EZ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
€
2K
|
€
3K
|
€
11K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
880
|
€
214
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
67K
|
€
65K
|
€
62K
|
€
59K
|
€
55K
|
€
50K
|
€
46K
|
€
42K
|
€
40K
|
€
39K
|
€
35K
|
€
34K
|
€
34K
|
€
32K
|
€
18K
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
5K
|
€
5K
|
€
7K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
-
|
€
72
|
-
|
€
2K
|
€
1K
|
|
€
734
|
€
2K
|
€
78
|
€
988
|
€
1K
|
€
7K
|
|
|
€
1K
|
€
3K
|
€
767
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
371
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
880
|
€
214
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
62K
|
€
59K
|
€
66K
|
€
65K
|
€
77K
|
€
86K
|
€
31K
|
€
47K
|
€
35K
|
€
35K
|
€
21K
|
€
19K
|
€
21K
|
€
11K
|
€
2K
|
€
12K
|
€
11K
|
€
1K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
880
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
67K
|
€
65K
|
€
62K
|
€
59K
|
€
55K
|
€
50K
|
€
46K
|
€
42K
|
€
40K
|
€
39K
|
€
35K
|
€
34K
|
€
34K
|
€
32K
|
€
18K
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
|
|
2,41
|
3,43
|
2,29
|
2,37
|
2,77
|
2,24
|
1,87
|
7,81
|
3,01
|
3,19
|
3,33
|
15,96
|
5,16
|
2,57
|
2,51
|
2,21
|
1,30
|
1,28
|
1,39
|
|
|
2,41
|
3,44
|
2,29
|
2,38
|
2,78
|
2,24
|
1,89
|
8,41
|
3,01
|
3,19
|
3,41
|
18,74
|
5,37
|
2,57
|
2,51
|
2,21
|
1,30
|
1,28
|
1,39
|
|
|
2,41
|
3,43
|
2,29
|
2,38
|
2,78
|
2,24
|
1,88
|
8,10
|
3,01
|
3,19
|
3,37
|
17,24
|
5,26
|
2,57
|
2,51
|
2,21
|
1,30
|
1,28
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
91K
|
€
110K
|
€
102K
|
€
85K
|
€
91K
|
€
98K
|
€
49K
|
€
60K
|
€
56K
|
€
50K
|
€
36K
|
€
42K
|
€
52K
|
€
30K
|
€
29K
|
€
57K
|
€
51K
|
€
33K
|
|
|
€
48K
|
€
27K
|
€
48K
|
€
43K
|
€
31K
|
€
41K
|
€
52K
|
€
6K
|
€
20K
|
€
18K
|
€
15K
|
€
2K
|
€
8K
|
€
20K
|
€
12K
|
€
13K
|
€
44K
|
€
40K
|
€
24K
|
|
|
€
48K
|
€
27K
|
€
48K
|
€
43K
|
€
31K
|
€
41K
|
€
52K
|
€
6K
|
€
20K
|
€
18K
|
€
15K
|
€
2K
|
€
8K
|
€
20K
|
€
12K
|
€
13K
|
€
44K
|
€
40K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,59%
|
70,87%
|
56,33%
|
57,89%
|
63,94%
|
55,26%
|
46,49%
|
87,19%
|
66,79%
|
68,66%
|
69,99%
|
93,73%
|
80,61%
|
61,09%
|
60,23%
|
54,68%
|
23,27%
|
21,59%
|
27,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,17
|
6,84
|
11,94
|
6,62
|
5,42
|
6,25
|
10,84
|
1,93
|
7,56
|
3,50
|
13,19
|
1,60
|
2,59
|
8,12
|
4,34
|
3,11
|
14,92
|
24,74
|
8,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,75%
|
4,26%
|
4,50%
|
7,99%
|
7,49%
|
9,55%
|
6,91%
|
5,17%
|
4,25%
|
9,11%
|
2,51%
|
3,72%
|
6,47%
|
5,16%
|
11,18%
|
17,21%
|
17,17%
|
15,87%
|
23,49%
|
|
|
3,75%
|
4,26%
|
4,50%
|
7,99%
|
7,49%
|
9,55%
|
6,91%
|
5,17%
|
4,25%
|
9,11%
|
2,51%
|
0,63%
|
6,47%
|
5,16%
|
11,18%
|
17,21%
|
17,17%
|
15,87%
|
13,79%
|
|
|
2,20
|
3,02
|
2,53
|
4,62
|
4,79
|
5,28
|
3,21
|
4,51
|
2,84
|
6,25
|
1,76
|
0,59
|
5,22
|
3,16
|
6,73
|
9,41
|
4,00
|
3,43
|
3,85
|
|
|
3,75
|
4,26
|
4,50
|
7,99
|
7,49
|
9,55
|
6,91
|
5,17
|
4,25
|
9,11
|
2,51
|
0,63
|
6,47
|
5,16
|
11,18
|
17,21
|
17,17
|
15,87
|
13,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|