E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-997
|
€
-871
|
€
-163
|
€
-57
|
€
-55
|
€
-93
|
€
194K
|
€
43K
|
€
64K
|
€
6K
|
€
-2K
|
€
-601
|
€
-875
|
€
-901
|
€
-438
|
€
3K
|
€
52K
|
|
|
€
-2K
|
€
-1K
|
€
-298
|
€
-526
|
€
-1K
|
€
-1K
|
€
187K
|
€
-21K
|
€
-18K
|
€
-65K
|
€
-83K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-932
|
€
3K
|
€
470
|
|
|
€
11K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
16K
|
€
17K
|
€
-170K
|
€
-149K
|
€
-131K
|
€
-66K
|
€
17K
|
€
18K
|
€
7K
|
€
8K
|
€
9K
|
€
7K
|
|
|
€
538
|
€
555
|
€
702
|
€
717
|
€
743
|
€
671
|
€
173K
|
€
30K
|
€
33K
|
-
|
-
|
€
592
|
€
765
|
€
294
|
€
404
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
8K
|
€
12K
|
€
18
|
|
|
|
|
€
2K
|
€
327
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-294
|
€
-526
|
€
-1K
|
€
-1K
|
€
188K
|
€
37K
|
€
41K
|
€
-7K
|
€
-7K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-900
|
€
3K
|
€
2K
|
|
|
€
-2K
|
€
-1K
|
€
-294
|
€
-526
|
€
-1K
|
€
-1K
|
€
188K
|
€
-20K
|
€
-18K
|
€
-64K
|
€
-80K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-900
|
€
3K
|
€
870
|
|
|
€
-2K
|
€
-1K
|
€
-298
|
€
-526
|
€
-1K
|
€
-1K
|
€
187K
|
€
-21K
|
€
-18K
|
€
-65K
|
€
-83K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-932
|
€
3K
|
€
470
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
12K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
15K
|
€
15K
|
€
16K
|
€
682K
|
€
983K
|
€
163K
|
€
181K
|
€
243K
|
€
307K
|
€
16K
|
€
18K
|
€
7K
|
€
3K
|
€
94
|
€
10K
|
|
|
€
-2K
|
€
-1K
|
€
-298
|
€
-526
|
€
-1K
|
€
-1K
|
€
187K
|
€
36K
|
€
40K
|
€
-8K
|
€
-9K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-932
|
€
3K
|
€
1K
|
|
|
€
11K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
681K
|
€
982K
|
€
139K
|
€
153K
|
€
185K
|
€
253K
|
€
17K
|
|
|
€
8K
|
€
9K
|
€
7K
|
|
|
28.61
|
|
46.88
|
47.83
|
49.51
|
2,170.66
|
444.49
|
3.04
|
2.51
|
3.88
|
5.20
|
1.10
|
|
|
2.19
|
29.16
|
2.87
|
|
|
28.61
|
|
46.88
|
47.83
|
49.51
|
2,170.66
|
444.49
|
3.04
|
2.51
|
3.88
|
5.20
|
1.10
|
|
|
2.19
|
29.16
|
2.87
|
|
|
28.61
|
|
46.88
|
47.83
|
49.51
|
2,170.66
|
444.49
|
3.04
|
2.51
|
3.88
|
5.20
|
1.10
|
|
|
2.19
|
29.16
|
2.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
15K
|
€
15K
|
€
16K
|
€
682K
|
€
985K
|
€
1.18M
|
€
1.29M
|
€
1.33M
|
€
1.45M
|
€
182K
|
€
18K
|
€
7K
|
€
15K
|
€
10K
|
€
10K
|
|
|
€
400
|
-
|
€
314
|
€
314
|
€
314
|
€
665K
|
€
967K
|
€
1.35M
|
€
1.44M
|
€
1.46M
|
€
1.52M
|
€
165K
|
|
|
€
7K
|
€
327
|
€
4K
|
|
|
€
400
|
-
|
€
314
|
€
314
|
€
314
|
€
314
|
€
2K
|
€
68K
|
€
102K
|
€
64K
|
€
60K
|
€
165K
|
|
|
€
7K
|
€
327
|
€
4K
|
|
|
|
|
|
|
-
|
€
665K
|
€
965K
|
€
1.28M
|
€
1.34M
|
€
1.40M
|
€
1.46M
|
|
|
|
|
|
|
|
|
96.5%
|
100%
|
97.87%
|
97.91%
|
97.98%
|
2.39%
|
1.77%
|
-14.42%
|
-11.55%
|
-9.82%
|
-4.53%
|
9.24%
|
100%
|
100%
|
54.3%
|
96.57%
|
65.11%
|
|
|
|
|
|
|
0.00
|
40.86
|
55.52
|
-7.53
|
-8.98
|
-10.70
|
-22.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.14
|
36.90
|
35.52
|
|
|
|
|
|
|
0.13
|
1.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17.65%
|
-10.95%
|
-2.07%
|
-3.58%
|
-6.85%
|
-6.8%
|
1077.4%
|
-21.11%
|
-26.69%
|
6.48%
|
13.84%
|
-6.6%
|
-7.65%
|
-20.63%
|
-11.25%
|
27.6%
|
21.76%
|
|
|
-17.65%
|
-10.95%
|
-2.07%
|
-3.58%
|
-6.85%
|
-6.8%
|
1077.4%
|
12.12%
|
12.33%
|
49.62%
|
125.47%
|
-6.6%
|
-7.65%
|
-20.63%
|
-11.25%
|
27.6%
|
7.05%
|
|
|
-17.03
|
-10.95
|
-2.02
|
-3.50
|
-6.71
|
-0.16
|
19.02
|
-1.75
|
-1.42
|
-4.87
|
-5.69
|
-0.61
|
-7.65
|
-20.63
|
-6.11
|
26.66
|
4.59
|
|
|
-17.65
|
-10.95
|
-2.07
|
-3.58
|
-6.85
|
-6.80
|
1,077.40
|
12.12
|
12.33
|
49.62
|
125.47
|
-6.60
|
-7.65
|
-20.63
|
-11.25
|
27.60
|
7.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.86
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.86
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.40
|
|
|
|
|
|
|
0.80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43
|