E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
45K
|
€
36K
|
€
36K
|
€
17K
|
€
39K
|
€
31K
|
€
42K
|
€
45K
|
€
37K
|
€
64K
|
€
82K
|
€
25K
|
€
30K
|
€
-21K
|
€
-5K
|
€
-15K
|
€
-11K
|
€
19K
|
€
20K
|
|
|
€
16K
|
€
27K
|
€
22K
|
€
22K
|
€
10K
|
€
16K
|
€
12K
|
€
19K
|
€
18K
|
€
15K
|
€
32K
|
€
50K
|
€
15K
|
€
27K
|
€
-21K
|
€
-16K
|
€
-27K
|
€
-23K
|
€
4K
|
€
16K
|
|
|
€
287K
|
€
271K
|
€
244K
|
€
222K
|
€
200K
|
€
190K
|
€
175K
|
€
162K
|
€
144K
|
€
126K
|
€
110K
|
€
79K
|
€
29K
|
€
32K
|
€
5K
|
€
27K
|
€
42K
|
€
69K
|
€
92K
|
€
88K
|
|
|
€
51K
|
€
56K
|
€
46K
|
€
45K
|
€
25K
|
€
47K
|
€
38K
|
€
48K
|
€
49K
|
€
42K
|
€
73K
|
€
91K
|
€
23K
|
€
29K
|
€
185
|
€
1K
|
€
2K
|
€
3K
|
€
21K
|
€
23K
|
|
|
€
21
|
€
3K
|
€
2K
|
|
€
451
|
€
5K
|
€
1K
|
€
1K
|
€
912
|
€
1K
|
€
856
|
€
8K
|
€
726
|
€
685
|
€
3K
|
€
725
|
€
982
|
€
1K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,60%
|
|
|
|
|
|
|
63,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
44K
|
€
35K
|
€
35K
|
€
16K
|
€
38K
|
€
31K
|
€
41K
|
€
43K
|
€
37K
|
€
63K
|
€
82K
|
€
24K
|
€
29K
|
€
-22K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
17K
|
€
17K
|
|
|
€
25K
|
€
40K
|
€
34K
|
€
34K
|
€
15K
|
€
31K
|
€
23K
|
€
33K
|
€
34K
|
€
26K
|
€
54K
|
€
73K
|
€
16K
|
€
22K
|
€
-23K
|
€
-15K
|
€
-26K
|
€
-22K
|
€
7K
|
€
7K
|
|
|
€
16K
|
€
27K
|
€
22K
|
€
22K
|
€
10K
|
€
30K
|
€
12K
|
€
19K
|
€
18K
|
€
15K
|
€
32K
|
€
50K
|
€
15K
|
€
27K
|
€
-21K
|
€
-16K
|
€
-27K
|
€
-23K
|
€
4K
|
€
16K
|
|
|
€
0
|
€
61K
|
€
1K
|
-
|
€
3K
|
-
|
-
|
€
4K
|
-
|
€
32K
|
€
2K
|
€
4K
|
€
3K
|
€
32K
|
-
|
€
608
|
€
2K
|
€
1K
|
€
4K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
227K
|
€
253K
|
€
223K
|
€
235K
|
€
209K
|
€
201K
|
€
189K
|
€
152K
|
€
124K
|
€
109K
|
€
88K
|
€
62K
|
€
28K
|
€
3K
|
€
38K
|
€
35K
|
€
45K
|
€
55K
|
€
62K
|
|
|
€
29K
|
€
32K
|
€
23K
|
€
23K
|
€
10K
|
€
23K
|
€
20K
|
€
28K
|
€
27K
|
€
25K
|
€
41K
|
€
58K
|
€
23K
|
€
33K
|
€
-20K
|
€
-6K
|
€
-17K
|
€
-13K
|
€
14K
|
€
26K
|
|
|
€
241K
|
€
212K
|
€
241K
|
€
219K
|
€
196K
|
€
189K
|
€
165K
|
€
152K
|
€
134K
|
€
113K
|
€
101K
|
€
70K
|
€
23K
|
€
28K
|
€
4K
|
€
25K
|
€
32K
|
€
55K
|
€
75K
|
€
69K
|
|
|
8,52
|
15,19
|
19,92
|
31,57
|
5,32
|
5,07
|
5,14
|
4,74
|
5,69
|
4,25
|
9,18
|
4,12
|
1,56
|
1,78
|
1,22
|
2,05
|
2,81
|
8,65
|
4,98
|
4,69
|
|
|
8,52
|
15,19
|
19,92
|
31,57
|
5,32
|
5,07
|
5,15
|
4,75
|
5,71
|
4,67
|
9,23
|
4,14
|
1,58
|
73,23
|
1,22
|
2,05
|
2,81
|
8,65
|
5,59
|
4,69
|
|
|
8,52
|
15,19
|
19,92
|
31,57
|
5,32
|
5,07
|
5,14
|
4,74
|
5,70
|
4,45
|
9,20
|
4,13
|
1,57
|
3,48
|
1,22
|
2,05
|
2,81
|
8,65
|
5,27
|
4,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
286K
|
€
257K
|
€
229K
|
€
245K
|
€
237K
|
€
215K
|
€
210K
|
€
185K
|
€
179K
|
€
123K
|
€
109K
|
€
84K
|
€
90K
|
€
24K
|
€
50K
|
€
60K
|
€
81K
|
€
121K
|
€
122K
|
|
|
€
32K
|
€
15K
|
€
13K
|
€
7K
|
€
45K
|
€
46K
|
€
40K
|
€
47K
|
€
41K
|
€
54K
|
€
12K
|
€
30K
|
€
55K
|
€
58K
|
€
19K
|
€
23K
|
€
17K
|
€
12K
|
€
29K
|
€
34K
|
|
|
€
32K
|
€
15K
|
€
13K
|
€
7K
|
€
45K
|
€
46K
|
€
40K
|
€
41K
|
€
29K
|
€
33K
|
€
12K
|
€
22K
|
€
40K
|
€
18K
|
€
19K
|
€
23K
|
€
17K
|
€
7K
|
€
18K
|
€
19K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
19K
|
|
€
8K
|
€
15K
|
€
22K
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
|
|
89,95%
|
94,77%
|
95,04%
|
96,87%
|
81,51%
|
80,41%
|
81,37%
|
77,56%
|
77,69%
|
70,01%
|
89,94%
|
72,47%
|
34,48%
|
35,52%
|
21,34%
|
53,17%
|
70,73%
|
84,98%
|
76,16%
|
72,33%
|
|
|
|
|
|
|
|
|
|
0,04
|
0,09
|
0,15
|
|
0,10
|
0,51
|
0,69
|
|
|
|
0,07
|
0,11
|
0,17
|
|
|
0,85
|
0,34
|
0,37
|
0,21
|
2,86
|
1,21
|
1,31
|
1,13
|
0,96
|
1,47
|
0,19
|
0,37
|
2,32
|
2,01
|
|
|
|
|
1,73
|
1,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,04%
|
11,74%
|
9,46%
|
10,59%
|
5,20%
|
12,21%
|
11,39%
|
16,94%
|
18,91%
|
20,15%
|
36,98%
|
73,94%
|
77,93%
|
104,17%
|
-387,75%
|
-24,49%
|
-39,88%
|
-18,64%
|
15,16%
|
29,93%
|
|
|
5,45%
|
10,02%
|
9,18%
|
9,97%
|
4,78%
|
8,15%
|
6,98%
|
11,44%
|
12,70%
|
12,12%
|
28,56%
|
63,13%
|
52,18%
|
83,68%
|
-409,31%
|
-59,31%
|
-63,19%
|
-33,51%
|
4,23%
|
17,77%
|
|
|
4,90
|
9,49
|
8,73
|
9,66
|
3,90
|
6,55
|
5,68
|
8,88
|
9,86
|
8,48
|
25,69
|
45,75
|
17,99
|
29,72
|
-87,36
|
-31,54
|
-44,70
|
-28,48
|
3,22
|
12,85
|
|
|
5,45
|
10,02
|
9,18
|
9,97
|
4,78
|
8,15
|
6,98
|
11,44
|
12,70
|
12,12
|
28,56
|
63,13
|
52,18
|
83,68
|
-409,31
|
-59,31
|
-63,19
|
-33,51
|
4,23
|
17,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|