E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-2K
|
€
6K
|
€
153K
|
€
27K
|
€
10K
|
€
28K
|
€
48K
|
€
38K
|
€
8K
|
€
14K
|
€
21K
|
€
13K
|
|
|
€
-224
|
€
-3K
|
€
15K
|
€
154K
|
€
-17K
|
€
-26K
|
€
-26K
|
€
-17K
|
€
-9K
|
€
-33K
|
€
-29K
|
€
-22K
|
€
-83K
|
|
|
€
-4K
|
€
-4K
|
€
-631
|
€
-7K
|
€
-161K
|
€
-144K
|
€
-118K
|
€
-93K
|
€
-76K
|
€
-67K
|
€
-34K
|
€
-5K
|
€
22K
|
|
|
-
|
-
|
€
4K
|
€
127K
|
€
3K
|
-
|
-
|
€
4K
|
€
10K
|
-
|
-
|
-
|
€
782
|
|
|
|
|
|
|
€
4K
|
|
€
2K
|
€
15K
|
€
5K
|
€
295
|
€
171
|
€
14K
|
€
7K
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
5K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-119
|
€
-3K
|
€
6K
|
€
157K
|
€
4K
|
€
-4K
|
€
-2K
|
€
5K
|
€
12K
|
€
-14K
|
€
-10K
|
€
-8K
|
€
-63K
|
|
|
€
-119
|
€
-3K
|
€
6K
|
€
157K
|
€
-15K
|
€
-24K
|
€
-21K
|
€
-13K
|
€
-6K
|
€
-31K
|
€
-27K
|
€
-24K
|
€
-85K
|
|
|
€
-224
|
€
-3K
|
€
15K
|
€
154K
|
€
-17K
|
€
-26K
|
€
-26K
|
€
-17K
|
€
-9K
|
€
-33K
|
€
-29K
|
€
-30K
|
€
-83K
|
|
|
|
|
|
|
€
400
|
€
7K
|
€
4K
|
€
1K
|
€
5K
|
€
1K
|
€
3K
|
€
512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514
|
€
672
|
€
10K
|
€
37K
|
€
64K
|
€
22K
|
€
35K
|
€
85K
|
€
50K
|
€
4K
|
€
3K
|
€
8K
|
€
6K
|
|
|
€
-224
|
€
-3K
|
€
15K
|
€
154K
|
€
2K
|
€
-6K
|
€
-7K
|
€
634
|
€
9K
|
€
-16K
|
€
-12K
|
€
-5K
|
€
-61K
|
|
|
€
-1K
|
€
-1K
|
€
2K
|
€
31K
|
€
61K
|
€
58K
|
€
83K
|
€
139K
|
€
139K
|
€
108K
|
€
-17K
|
€
-79K
|
€
-69K
|
|
|
0,60
|
0,67
|
1,16
|
1,71
|
2,31
|
2,52
|
3,10
|
4,61
|
6,68
|
4,28
|
0,77
|
0,41
|
0,46
|
|
|
0,60
|
0,67
|
1,16
|
1,71
|
1,39
|
0,71
|
0,90
|
2,22
|
2,09
|
0,29
|
0,13
|
0,06
|
0,11
|
|
|
0,60
|
0,67
|
1,16
|
1,71
|
2,31
|
2,54
|
3,12
|
4,63
|
6,72
|
4,28
|
0,77
|
0,41
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
16K
|
€
76K
|
€
124K
|
€
131K
|
€
172K
|
€
242K
|
€
246K
|
€
235K
|
€
166K
|
€
178K
|
€
198K
|
|
|
€
6K
|
€
6K
|
€
16K
|
€
83K
|
€
285K
|
€
275K
|
€
290K
|
€
335K
|
€
322K
|
€
302K
|
€
199K
|
€
183K
|
€
175K
|
|
|
€
3K
|
€
3K
|
€
13K
|
€
44K
|
€
47K
|
€
38K
|
€
39K
|
€
38K
|
€
24K
|
€
33K
|
€
74K
|
€
134K
|
€
127K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
38K
|
€
238K
|
€
237K
|
€
250K
|
€
296K
|
€
297K
|
€
269K
|
€
125K
|
€
49K
|
€
48K
|
|
|
-213,71%
|
-186,33%
|
-4,02%
|
-9,20%
|
-129,74%
|
-110,36%
|
-69,08%
|
-38,35%
|
-30,86%
|
-28,52%
|
-20,48%
|
-2,89%
|
11,23%
|
|
|
-0,70
|
-0,75
|
-4,53
|
-5,52
|
-1,48
|
-1,64
|
-2,11
|
-3,19
|
-3,92
|
-4,02
|
-3,69
|
-9,56
|
2,18
|
|
|
|
|
2,72
|
0,53
|
77,86
|
|
|
69,55
|
27,32
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,53%
|
83,54%
|
-2 317,72%
|
-2 210,61%
|
-1,22%
|
4,10%
|
6,00%
|
-0,68%
|
-12,00%
|
23,70%
|
35,80%
|
104,98%
|
-275,12%
|
|
|
5,53%
|
83,54%
|
-2 317,72%
|
-2 210,61%
|
10,58%
|
17,76%
|
21,67%
|
18,28%
|
11,54%
|
49,48%
|
84,84%
|
424,35%
|
-374,98%
|
|
|
-11,81
|
-155,66
|
93,26
|
203,43
|
-13,72
|
-19,60
|
-14,97
|
-7,01
|
-3,56
|
-14,11
|
-17,37
|
-12,25
|
-42,12
|
|
|
5,53
|
83,54
|
-2 317,72
|
-2 210,61
|
10,58
|
17,76
|
21,67
|
18,28
|
11,54
|
49,48
|
84,84
|
424,35
|
-374,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,20
|
1,20
|
1,20
|
1,20
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
10K
|