E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
38K
|
€
3K
|
€
1K
|
€
-36K
|
€
-72K
|
€
-60K
|
€
41K
|
€
51K
|
€
126K
|
€
50K
|
€
57K
|
|
|
€
43K
|
€
34K
|
€
-514
|
€
-3K
|
€
-40K
|
€
-85K
|
€
-72K
|
€
19K
|
€
24K
|
€
62K
|
€
64K
|
€
30K
|
|
|
€
29K
|
€
39K
|
€
5K
|
€
6K
|
€
8K
|
€
48K
|
€
133K
|
€
205K
|
€
186K
|
€
162K
|
€
100K
|
€
36K
|
|
|
€
45K
|
€
41K
|
€
2K
|
€
602
|
€
300
|
€
2K
|
€
6K
|
€
50K
|
€
59K
|
€
143K
|
€
58K
|
€
60K
|
|
|
€
11K
|
€
4K
|
€
12K
|
€
8K
|
€
14K
|
€
942
|
€
496
|
€
5K
|
€
193
|
€
59K
|
€
17K
|
€
23K
|
|
|
|
|
€
10K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
124.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
37K
|
€
3K
|
€
574
|
€
-37K
|
€
-72K
|
€
-60K
|
€
41K
|
€
51K
|
€
126K
|
€
49K
|
€
56K
|
|
|
€
44K
|
€
35K
|
€
229
|
€
-2K
|
€
-39K
|
€
-84K
|
€
-72K
|
€
30K
|
€
40K
|
€
115K
|
€
43K
|
€
49K
|
|
|
€
43K
|
€
34K
|
€
-514
|
€
-3K
|
€
-40K
|
€
-85K
|
€
-72K
|
€
19K
|
€
24K
|
€
62K
|
€
64K
|
€
30K
|
|
|
€
0
|
€
2K
|
-
|
€
2K
|
€
1K
|
€
8K
|
€
3K
|
€
1K
|
€
0
|
€
37K
|
€
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
31K
|
€
25K
|
€
12K
|
€
13K
|
€
33K
|
€
126K
|
€
142K
|
€
173K
|
€
169K
|
€
108K
|
€
44K
|
|
|
€
45K
|
€
36K
|
€
2K
|
€
-85
|
€
-37K
|
€
-73K
|
€
-61K
|
€
30K
|
€
35K
|
€
74K
|
€
70K
|
€
37K
|
|
|
€
24K
|
€
33K
|
€
-979
|
€
-3K
|
€
-592
|
€
38K
|
€
119K
|
€
175K
|
€
163K
|
€
137K
|
€
83K
|
€
23K
|
|
|
1.54
|
3.05
|
0.97
|
0.90
|
0.98
|
35.02
|
10.71
|
8.34
|
4.45
|
2.88
|
3.54
|
1.70
|
|
|
1.54
|
3.05
|
0.97
|
0.90
|
0.98
|
35.02
|
10.71
|
8.34
|
4.45
|
2.88
|
3.54
|
1.70
|
|
|
1.54
|
3.05
|
0.97
|
0.90
|
0.98
|
35.02
|
10.71
|
8.69
|
4.45
|
2.88
|
3.54
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
56K
|
€
36K
|
€
37K
|
€
35K
|
€
49K
|
€
145K
|
€
229K
|
€
242K
|
€
253K
|
€
133K
|
€
79K
|
|
|
€
45K
|
€
16K
|
€
31K
|
€
32K
|
€
26K
|
€
1K
|
€
12K
|
€
24K
|
€
55K
|
€
91K
|
€
34K
|
€
43K
|
|
|
€
45K
|
€
16K
|
€
31K
|
€
32K
|
€
26K
|
€
1K
|
€
12K
|
€
24K
|
€
47K
|
€
73K
|
€
33K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
€
742
|
€
10K
|
|
|
38.84%
|
70.82%
|
14.21%
|
15.06%
|
24.32%
|
97.71%
|
91.53%
|
89.6%
|
77.09%
|
64.12%
|
74.83%
|
45.75%
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.11
|
0.01
|
0.26
|
|
|
0.98
|
0.44
|
10.79
|
55.12
|
|
|
|
0.59
|
1.10
|
0.72
|
0.68
|
0.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157.69%
|
91.57%
|
41.37%
|
-1.52%
|
-440.68%
|
-151.82%
|
-45.75%
|
14.42%
|
18.88%
|
45.35%
|
69.76%
|
103.63%
|
|
|
151.7%
|
87.06%
|
-10.09%
|
-51.53%
|
-465.7%
|
-176.7%
|
-54.28%
|
9.17%
|
12.96%
|
38.45%
|
63.78%
|
82.86%
|
|
|
58.92
|
61.65
|
-1.43
|
-7.76
|
-113.25
|
-172.65
|
-49.68
|
8.22
|
9.99
|
24.66
|
47.72
|
37.90
|
|
|
151.70
|
87.06
|
-10.09
|
-51.53
|
-465.70
|
-176.70
|
-54.28
|
9.17
|
12.96
|
38.45
|
63.78
|
82.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|