E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
703K
|
€
500K
|
€
353K
|
€
306K
|
€
234K
|
€
507K
|
€
227K
|
€
183K
|
€
193K
|
€
159K
|
€
158K
|
€
143K
|
€
139K
|
€
136K
|
€
111K
|
€
70K
|
€
51K
|
|
|
€
97K
|
€
179K
|
€
85K
|
€
96K
|
€
-24K
|
€
293K
|
€
2K
|
€
7K
|
€
14K
|
€
-18K
|
€
795
|
€
-23K
|
€
2K
|
€
34K
|
€
6K
|
€
-35K
|
€
-23K
|
|
|
€
1.60M
|
€
717K
|
€
538K
|
€
453K
|
€
357K
|
€
381K
|
€
87K
|
€
85K
|
€
78K
|
€
63K
|
€
82K
|
€
81K
|
€
104K
|
€
102K
|
€
68K
|
€
62K
|
€
97K
|
|
|
€
530K
|
€
419K
|
€
283K
|
€
255K
|
€
134K
|
€
415K
|
€
161K
|
€
129K
|
€
154K
|
€
113K
|
€
113K
|
€
102K
|
€
97K
|
€
111K
|
€
81K
|
€
53K
|
€
38K
|
|
|
€
18K
|
€
39K
|
€
19K
|
€
39K
|
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
€
15
|
€
15
|
€
28
|
€
13
|
|
|
|
|
|
|
|
|
-
|
€
4
|
|
|
€
78
|
€
18
|
|
|
€
9
|
€
24
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
491K
|
€
342K
|
€
298K
|
€
172K
|
€
503K
|
€
223K
|
€
178K
|
€
189K
|
€
157K
|
€
156K
|
€
141K
|
€
133K
|
€
135K
|
€
110K
|
€
69K
|
€
50K
|
|
|
€
252K
|
€
313K
|
€
167K
|
€
199K
|
€
15K
|
€
422K
|
€
70K
|
€
80K
|
€
92K
|
€
59K
|
€
80K
|
€
64K
|
€
56K
|
€
82K
|
€
40K
|
€
7K
|
€
5K
|
|
|
€
115K
|
€
191K
|
€
98K
|
€
108K
|
€
-11K
|
€
49K
|
€
2K
|
€
7K
|
€
14K
|
€
-18K
|
€
795
|
€
-23K
|
€
2K
|
€
34K
|
€
6K
|
€
-35K
|
€
-23K
|
|
|
€
2.48M
|
€
650K
|
€
1.09M
|
|
€
1.21M
|
€
-167K
|
€
-24K
|
€
3K
|
€
3K
|
€
484K
|
-
|
-
|
€
2.36M
|
€
73K
|
€
98K
|
€
151K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
16K
|
€
29K
|
€
15K
|
€
48K
|
€
37K
|
€
13K
|
€
30K
|
€
27K
|
€
41K
|
€
17K
|
€
10K
|
€
4K
|
€
6K
|
€
80K
|
€
22K
|
|
|
€
516K
|
€
356K
|
€
260K
|
€
195K
|
€
134K
|
€
375K
|
€
156K
|
€
105K
|
€
112K
|
€
79K
|
€
77K
|
€
53K
|
€
79K
|
€
87K
|
€
76K
|
€
27K
|
€
21K
|
|
|
€
-321K
|
€
-520K
|
€
-345K
|
€
-488K
|
€
-467K
|
€
-443K
|
€
-1.15M
|
€
-1.90M
|
€
-2.32M
|
€
-2.36M
|
€
-2.28M
|
€
-2.31M
|
€
-2.32M
|
€
-95K
|
€
32K
|
€
37K
|
€
-210K
|
|
|
0.49
|
0.03
|
0.33
|
0.06
|
0.04
|
0.13
|
0.03
|
0.04
|
0.04
|
0.04
|
0.05
|
0.04
|
0.03
|
0.40
|
1.24
|
1.35
|
0.10
|
|
|
1.36
|
1.26
|
-3.64
|
-0.28
|
-0.14
|
-0.39
|
0.09
|
0.06
|
0.06
|
0.07
|
0.08
|
0.07
|
0.03
|
0.40
|
1.30
|
1.35
|
-0.12
|
|
|
0.72
|
0.06
|
0.72
|
0.17
|
0.12
|
0.40
|
0.05
|
0.04
|
0.05
|
0.05
|
0.06
|
0.05
|
0.03
|
0.40
|
1.27
|
1.35
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.14M
|
€
5.34M
|
€
5.02M
|
€
3.97M
|
€
4.05M
|
€
3.10M
|
€
3.32M
|
€
3.47M
|
€
3.59M
|
€
3.70M
|
€
3.32M
|
€
3.38M
|
€
3.43M
|
€
1.24M
|
€
1.22M
|
€
1.17M
|
€
960K
|
|
|
€
6.45M
|
€
4.56M
|
€
4.41M
|
€
3.45M
|
€
3.62M
|
€
2.64M
|
€
3.23M
|
€
3.39M
|
€
3.51M
|
€
3.63M
|
€
3.24M
|
€
3.30M
|
€
3.33M
|
€
1.14M
|
€
1.15M
|
€
1.11M
|
€
864K
|
|
|
€
425K
|
€
273K
|
€
233K
|
€
201K
|
€
172K
|
€
170K
|
€
828K
|
€
1.58M
|
€
1.98M
|
€
2.01M
|
€
1.91M
|
€
1.90M
|
€
2.39M
|
€
159K
|
€
128K
|
€
106K
|
€
23K
|
|
|
€
5.82M
|
€
4.02M
|
€
3.90M
|
€
2.93M
|
€
3.13M
|
€
2.13M
|
€
2.04M
|
€
1.42M
|
€
1.10M
|
€
1.16M
|
€
844K
|
€
891K
|
€
936K
|
€
979K
|
€
1.02M
|
€
1.00M
|
€
631K
|
|
|
19.71%
|
13.43%
|
10.73%
|
11.4%
|
8.81%
|
12.27%
|
2.62%
|
2.44%
|
2.17%
|
1.72%
|
2.46%
|
2.39%
|
3.03%
|
8.23%
|
5.6%
|
5.3%
|
10.07%
|
|
|
3.63
|
5.61
|
7.24
|
6.46
|
8.77
|
5.59
|
23.42
|
16.71
|
14.08
|
18.35
|
10.33
|
11.02
|
8.99
|
9.59
|
14.94
|
16.15
|
6.52
|
|
|
9.61
|
9.29
|
12.89
|
11.58
|
21.00
|
5.24
|
14.48
|
19.03
|
18.52
|
23.18
|
20.73
|
23.49
|
25.11
|
8.44
|
10.51
|
16.15
|
17.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.15%
|
49.68%
|
48.36%
|
43.08%
|
37.52%
|
98.41%
|
178.43%
|
123.45%
|
143.74%
|
124.79%
|
94.86%
|
65.98%
|
75.59%
|
84.93%
|
110.6%
|
43.18%
|
21.82%
|
|
|
6.04%
|
24.92%
|
15.85%
|
21.23%
|
-6.63%
|
77.09%
|
2.76%
|
8.19%
|
18.48%
|
-28.66%
|
0.97%
|
-28.82%
|
2%
|
33.07%
|
9.13%
|
-55.88%
|
-24.04%
|
|
|
1.19
|
3.35
|
1.70
|
2.42
|
-0.58
|
9.46
|
0.07
|
0.20
|
0.40
|
-0.49
|
0.02
|
-0.69
|
0.06
|
2.72
|
0.51
|
-2.96
|
-2.42
|
|
|
6.04
|
24.92
|
15.85
|
21.23
|
-6.63
|
77.09
|
2.76
|
8.19
|
18.48
|
-28.66
|
0.97
|
-28.82
|
2.00
|
33.07
|
9.13
|
-55.88
|
-24.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|