E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
131K
|
€
135K
|
€
138K
|
€
89K
|
€
62K
|
€
45K
|
€
53K
|
€
61K
|
|
|
€
82K
|
€
78K
|
€
88K
|
€
88K
|
€
63K
|
€
42K
|
€
28K
|
€
31K
|
€
30K
|
|
|
€
454K
|
€
460K
|
€
382K
|
€
294K
|
€
206K
|
€
143K
|
€
101K
|
€
73K
|
€
42K
|
|
|
€
171K
|
€
159K
|
€
163K
|
€
150K
|
€
104K
|
€
73K
|
€
52K
|
€
59K
|
€
65K
|
|
|
€
12K
|
€
10K
|
€
13K
|
€
12K
|
€
6K
|
€
4K
|
€
11K
|
€
16K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
89K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
107.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
127K
|
€
134K
|
€
126K
|
€
88K
|
€
61K
|
€
44K
|
€
52K
|
€
59K
|
|
|
€
115K
|
€
107K
|
€
121K
|
€
118K
|
€
85K
|
€
58K
|
€
40K
|
€
46K
|
€
46K
|
|
|
€
82K
|
€
78K
|
€
88K
|
€
88K
|
€
63K
|
€
42K
|
€
28K
|
€
31K
|
€
30K
|
|
|
€
6K
|
€
180K
|
€
4K
|
€
54K
|
€
6K
|
€
2K
|
€
2K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
135K
|
€
247K
|
€
106K
|
€
149K
|
€
98K
|
€
34K
|
€
1K
|
€
37K
|
|
|
€
105K
|
€
98K
|
€
101K
|
€
97K
|
€
66K
|
€
44K
|
€
33K
|
€
36K
|
€
43K
|
|
|
€
243K
|
€
232K
|
€
314K
|
€
216K
|
€
174K
|
€
114K
|
€
72K
|
€
42K
|
€
36K
|
|
|
8.15
|
12.41
|
15.99
|
12.19
|
12.11
|
6.51
|
3.53
|
2.60
|
1.89
|
|
|
6.84
|
9.46
|
12.88
|
7.12
|
11.13
|
5.72
|
3.08
|
2.05
|
1.27
|
|
|
8.15
|
12.41
|
15.99
|
12.19
|
12.11
|
6.51
|
3.53
|
2.60
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488K
|
€
481K
|
€
403K
|
€
313K
|
€
222K
|
€
164K
|
€
130K
|
€
99K
|
€
82K
|
|
|
€
34K
|
€
20K
|
€
21K
|
€
19K
|
€
16K
|
€
21K
|
€
28K
|
€
26K
|
€
40K
|
|
|
€
34K
|
€
20K
|
€
21K
|
€
19K
|
€
16K
|
€
21K
|
€
28K
|
€
26K
|
€
40K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
93.04%
|
95.77%
|
94.81%
|
93.83%
|
92.95%
|
87.35%
|
78.05%
|
73.6%
|
51.07%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
0.25
|
0.16
|
0.16
|
0.15
|
0.18
|
0.34
|
0.65
|
0.51
|
0.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.13%
|
21.34%
|
26.41%
|
32.87%
|
31.92%
|
31.05%
|
32.18%
|
49.39%
|
101.52%
|
|
|
18.13%
|
16.94%
|
23.07%
|
29.92%
|
30.66%
|
29.26%
|
28.05%
|
42.13%
|
70.54%
|
|
|
16.87
|
16.22
|
21.87
|
28.08
|
28.50
|
25.56
|
21.89
|
31.01
|
36.03
|
|
|
18.13
|
16.94
|
23.07
|
29.92
|
30.66
|
29.26
|
28.05
|
42.13
|
70.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|