E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
93K
|
€
50K
|
€
56K
|
€
91K
|
€
95K
|
€
72K
|
€
81K
|
€
61K
|
€
35K
|
€
30K
|
€
7K
|
€
-8K
|
€
40K
|
€
775
|
€
4K
|
€
12K
|
€
-10K
|
€
26K
|
|
|
€
-20K
|
€
9K
|
€
-17K
|
€
-2K
|
€
28K
|
€
26K
|
€
12K
|
€
16K
|
€
6K
|
€
16K
|
€
14K
|
€
817
|
€
-6K
|
€
27K
|
€
274
|
€
-53
|
€
6K
|
€
-20K
|
€
5K
|
|
|
€
82K
|
€
102K
|
€
114K
|
€
131K
|
€
133K
|
€
110K
|
€
84K
|
€
72K
|
€
56K
|
€
50K
|
€
33K
|
€
19K
|
€
18K
|
€
24K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
11K
|
|
|
€
12K
|
€
34K
|
€
6K
|
€
6K
|
€
44K
|
€
38K
|
€
23K
|
€
35K
|
€
17K
|
€
32K
|
€
30K
|
€
3K
|
€
647
|
€
35K
|
-
|
€
2K
|
€
8K
|
€
6K
|
€
21K
|
|
|
€
10K
|
€
12K
|
€
14K
|
€
11K
|
€
10K
|
€
12K
|
€
7K
|
€
12K
|
€
6K
|
€
13K
|
€
14K
|
€
9K
|
€
66
|
€
17K
|
€
2K
|
€
5K
|
|
€
157
|
€
5K
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
|
€
926
|
€
14K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
3K
|
€
500
|
|
|
Dividendes
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
228,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
32K
|
€
-13K
|
€
-763
|
€
34K
|
€
31K
|
€
18K
|
€
29K
|
€
15K
|
€
28K
|
€
30K
|
€
4K
|
€
-9K
|
€
39K
|
€
-86
|
€
3K
|
€
10K
|
€
-12K
|
€
22K
|
|
|
€
-20K
|
€
13K
|
€
-14K
|
€
-2K
|
€
34K
|
€
31K
|
€
18K
|
€
28K
|
€
12K
|
€
28K
|
€
26K
|
€
2K
|
€
-12K
|
€
34K
|
€
-5K
|
€
-939
|
€
7K
|
€
-16K
|
€
20K
|
|
|
€
-20K
|
€
9K
|
€
-17K
|
€
-2K
|
€
28K
|
€
26K
|
€
12K
|
€
16K
|
€
6K
|
€
16K
|
€
14K
|
€
817
|
€
-6K
|
€
27K
|
€
274
|
€
-53
|
€
6K
|
€
-20K
|
€
5K
|
|
|
€
3K
|
€
122K
|
-
|
€
2K
|
|
|
|
|
€
4K
|
-
|
€
0
|
€
-2K
|
€
2K
|
€
4K
|
€
7K
|
€
222
|
-
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
3K
|
€
7K
|
€
7K
|
€
27K
|
€
5K
|
€
2K
|
€
27
|
€
383
|
€
2K
|
€
114
|
€
10K
|
€
24K
|
€
968
|
€
3K
|
€
7K
|
€
2K
|
€
6K
|
|
|
€
8K
|
€
28K
|
€
-16K
|
€
-817
|
€
28K
|
€
26K
|
€
12K
|
€
17K
|
€
9K
|
€
17K
|
€
17K
|
€
3K
|
€
-3K
|
€
32K
|
€
5K
|
€
4K
|
€
10K
|
€
-15K
|
€
7K
|
|
|
€
29K
|
€
41K
|
€
112K
|
€
127K
|
€
130K
|
€
110K
|
€
84K
|
€
72K
|
€
53K
|
€
49K
|
€
32K
|
€
16K
|
€
12K
|
€
17K
|
€
6K
|
€
9K
|
€
11K
|
€
6K
|
€
36K
|
|
|
1,79
|
1,59
|
5,79
|
8,25
|
8,59
|
9,01
|
7,58
|
5,12
|
2,21
|
2,29
|
1,61
|
1,39
|
1,22
|
1,37
|
1,12
|
1,16
|
1,37
|
1,18
|
2,37
|
|
|
1,79
|
1,59
|
5,79
|
8,25
|
8,59
|
9,05
|
7,95
|
5,13
|
2,24
|
2,39
|
1,53
|
1,25
|
1,12
|
1,19
|
0,69
|
1,18
|
1,37
|
1,15
|
2,18
|
|
|
1,79
|
1,59
|
5,79
|
8,25
|
8,59
|
9,04
|
7,78
|
5,14
|
2,24
|
2,37
|
1,61
|
1,39
|
1,24
|
1,38
|
1,16
|
1,18
|
1,40
|
1,18
|
2,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
216K
|
€
137K
|
€
148K
|
€
150K
|
€
124K
|
€
97K
|
€
90K
|
€
100K
|
€
88K
|
€
86K
|
€
61K
|
€
73K
|
€
70K
|
€
67K
|
€
72K
|
€
51K
|
€
53K
|
€
65K
|
|
|
€
62K
|
€
114K
|
€
23K
|
€
18K
|
€
17K
|
€
14K
|
€
13K
|
€
18K
|
€
44K
|
€
38K
|
€
53K
|
€
42K
|
€
55K
|
€
46K
|
€
69K
|
€
75K
|
€
53K
|
€
62K
|
€
54K
|
|
|
€
36K
|
€
70K
|
€
23K
|
€
18K
|
€
17K
|
€
14K
|
€
12K
|
€
17K
|
€
43K
|
€
37K
|
€
53K
|
€
42K
|
€
54K
|
€
46K
|
€
50K
|
€
56K
|
€
29K
|
€
34K
|
€
26K
|
|
|
€
26K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
18K
|
€
24K
|
€
28K
|
€
28K
|
|
|
57,01%
|
47,22%
|
82,98%
|
88,14%
|
88,53%
|
88,91%
|
86,83%
|
80,50%
|
56,04%
|
56,59%
|
38,61%
|
31,47%
|
24,94%
|
34,42%
|
-3,51%
|
-3,63%
|
-5,08%
|
-16,33%
|
16,76%
|
|
|
0,31
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,44
|
-6,98
|
-9,20
|
-3,27
|
2,53
|
|
|
7,24
|
3,62
|
|
|
0,50
|
0,45
|
0,69
|
0,60
|
2,92
|
1,38
|
1,78
|
11,74
|
|
1,18
|
|
28,22
|
5,08
|
|
2,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,40%
|
27,34%
|
-13,89%
|
-0,62%
|
21,24%
|
23,59%
|
14,17%
|
23,85%
|
16,38%
|
33,31%
|
52,35%
|
13,15%
|
-16,84%
|
132,61%
|
-216,98%
|
-134,83%
|
-386,77%
|
175,90%
|
61,77%
|
|
|
-25,05%
|
8,78%
|
-15,07%
|
-1,40%
|
21,03%
|
23,59%
|
14,17%
|
22,45%
|
11,52%
|
33,19%
|
42,41%
|
4,28%
|
-32,49%
|
109,71%
|
-11,66%
|
2,04%
|
-239,00%
|
225,18%
|
43,13%
|
|
|
-14,28
|
4,15
|
-12,51
|
-1,23
|
18,62
|
20,97
|
12,30
|
18,07
|
6,46
|
18,78
|
16,37
|
1,35
|
-8,10
|
37,77
|
0,41
|
-0,07
|
12,13
|
-36,78
|
7,23
|
|
|
-25,05
|
8,78
|
-15,07
|
-1,40
|
21,03
|
23,59
|
14,17
|
22,45
|
11,52
|
33,19
|
42,41
|
4,28
|
-32,49
|
109,71
|
-11,66
|
2,04
|
-239,00
|
225,18
|
43,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,57
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,57
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,90
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|