E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
46K
|
€
13K
|
€
57K
|
€
26K
|
€
49K
|
€
33K
|
€
30K
|
€
40K
|
€
-1K
|
€
2K
|
€
-48K
|
€
33K
|
€
96K
|
€
168K
|
€
151K
|
€
161K
|
€
199K
|
€
462K
|
|
|
€
178K
|
€
-8K
|
€
46K
|
€
-34K
|
€
306K
|
€
-19K
|
€
37K
|
€
-77K
|
€
-147K
|
€
-222K
|
€
-171K
|
€
-199K
|
€
1K
|
€
-97K
|
€
300K
|
€
34K
|
€
-3K
|
€
-15K
|
€
202K
|
|
|
€
1,04M
|
€
860K
|
€
868K
|
€
822K
|
€
856K
|
€
-50K
|
€
-31K
|
€
-218K
|
€
-141K
|
€
5K
|
€
227K
|
€
398K
|
€
627K
|
€
625K
|
€
722K
|
€
453K
|
€
429K
|
€
432K
|
€
446K
|
|
|
€
110K
|
€
77K
|
€
42K
|
€
77K
|
€
56K
|
€
34K
|
€
18K
|
€
19K
|
-
|
€
186
|
€
8K
|
€
14K
|
€
30K
|
€
84K
|
€
181K
|
€
137K
|
€
114K
|
€
101K
|
€
357K
|
|
|
|
€
3K
|
€
1K
|
|
€
61
|
€
811
|
€
5
|
€
2K
|
€
795
|
€
18K
|
€
2K
|
€
2K
|
€
5K
|
|
€
2K
|
|
€
7K
|
€
22K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
€
678
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
€
30K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,01%
|
29,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
36K
|
€
-64K
|
€
49K
|
€
16K
|
€
42K
|
€
26K
|
€
24K
|
€
-9K
|
€
-37K
|
€
-31K
|
€
-79K
|
€
-3K
|
€
56K
|
€
140K
|
€
133K
|
€
138K
|
€
121K
|
€
426K
|
|
|
€
3K
|
€
-10K
|
€
-110K
|
€
-47K
|
€
-78K
|
€
-51K
|
€
-70K
|
€
-72K
|
€
-130K
|
€
-208K
|
€
-162K
|
€
-203K
|
€
-105K
|
€
-45K
|
€
76K
|
€
64K
|
€
55K
|
€
43K
|
€
354K
|
|
|
€
178K
|
€
-8K
|
€
46K
|
€
-34K
|
€
306K
|
€
-19K
|
€
37K
|
€
-65K
|
€
-146K
|
€
-221K
|
€
-170K
|
€
-198K
|
€
2K
|
€
-96K
|
€
34K
|
€
17K
|
€
-3K
|
€
-15K
|
€
202K
|
|
|
€
5K
|
€
8K
|
€
-40K
|
€
26K
|
€
13K
|
€
2K
|
€
42K
|
€
-110K
|
€
26K
|
€
214K
|
€
175K
|
€
525K
|
€
16K
|
€
537K
|
€
52K
|
€
-296K
|
€
53K
|
€
151K
|
€
440K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
12K
|
€
16K
|
€
317K
|
€
3K
|
€
9K
|
€
15K
|
€
13K
|
€
6K
|
€
10K
|
€
89K
|
€
242K
|
€
119K
|
€
725K
|
€
226K
|
€
1K
|
€
136
|
€
119K
|
|
|
€
227K
|
€
38K
|
€
93K
|
€
62K
|
€
401K
|
€
74K
|
€
133K
|
€
19K
|
€
-25K
|
€
-50K
|
€
-40K
|
€
-75K
|
€
103K
|
€
4K
|
€
363K
|
€
103K
|
€
79K
|
€
63K
|
€
274K
|
|
|
€
238K
|
€
53K
|
€
34K
|
€
-88K
|
€
-195K
|
€
-1,19M
|
€
-1,20M
|
€
-1,37M
|
€
-1,49M
|
€
-1,38M
|
€
-1,06M
|
€
-482K
|
€
227K
|
€
202K
|
€
781K
|
€
198K
|
€
-159K
|
€
-148K
|
€
-25K
|
|
|
9,70
|
2,55
|
1,91
|
0,31
|
0,66
|
0,02
|
0,04
|
0,02
|
0,01
|
0,03
|
0,06
|
0,27
|
3,45
|
5,04
|
4,36
|
4,27
|
0,30
|
0,48
|
0,92
|
|
|
9,70
|
2,61
|
1,92
|
0,29
|
0,65
|
0,02
|
0,04
|
0,01
|
0,01
|
0,03
|
0,06
|
0,27
|
3,42
|
5,04
|
3,44
|
4,27
|
0,30
|
0,48
|
0,92
|
|
|
9,70
|
2,63
|
1,96
|
0,31
|
0,66
|
0,02
|
0,04
|
0,02
|
0,01
|
0,03
|
0,06
|
0,27
|
3,45
|
5,04
|
4,36
|
4,27
|
0,30
|
0,48
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
914K
|
€
937K
|
€
993K
|
€
1,51M
|
€
1,30M
|
€
1,42M
|
€
1,43M
|
€
1,67M
|
€
1,79M
|
€
1,76M
|
€
1,63M
|
€
1,34M
|
€
1,35M
|
€
1,68M
|
€
1,28M
|
€
1,45M
|
€
1,55M
|
€
1,62M
|
|
|
€
35K
|
€
54K
|
€
69K
|
€
171K
|
€
653K
|
€
1,35M
|
€
1,45M
|
€
1,64M
|
€
1,81M
|
€
1,78M
|
€
1,53M
|
€
1,22M
|
€
704K
|
€
717K
|
€
944K
|
€
815K
|
€
1,02M
|
€
1,11M
|
€
1,17M
|
|
|
€
27K
|
€
33K
|
€
36K
|
€
128K
|
€
575K
|
€
1,22M
|
€
1,25M
|
€
1,40M
|
€
1,50M
|
€
1,43M
|
€
1,12M
|
€
664K
|
€
93K
|
€
50K
|
€
232K
|
€
60K
|
€
227K
|
€
282K
|
€
306K
|
|
|
€
8K
|
€
20K
|
€
32K
|
€
43K
|
€
78K
|
€
136K
|
€
192K
|
€
248K
|
€
302K
|
€
354K
|
€
405K
|
€
557K
|
€
611K
|
€
667K
|
€
712K
|
€
754K
|
€
794K
|
€
832K
|
€
868K
|
|
|
96,75%
|
94,11%
|
92,63%
|
82,78%
|
56,72%
|
-3,87%
|
-2,21%
|
-15,32%
|
-8,47%
|
0,29%
|
12,88%
|
24,46%
|
46,82%
|
46,30%
|
43,11%
|
35,46%
|
29,57%
|
27,92%
|
27,55%
|
|
|
0,01
|
0,02
|
0,04
|
0,05
|
0,09
|
-2,69
|
-6,14
|
-1,13
|
-2,14
|
67,26
|
1,78
|
1,40
|
0,98
|
1,07
|
0,99
|
1,67
|
1,85
|
1,93
|
1,94
|
|
|
0,67
|
1,50
|
|
3,51
|
39,63
|
31,93
|
55,97
|
69,12
|
|
|
|
|
|
12,82
|
6,77
|
6,11
|
7,42
|
9,18
|
2,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,84%
|
4,46%
|
10,68%
|
7,57%
|
46,82%
|
-147,08%
|
-425,49%
|
-8,68%
|
17,93%
|
-953,03%
|
-17,62%
|
-18,82%
|
16,47%
|
0,72%
|
50,33%
|
22,73%
|
18,49%
|
14,68%
|
61,41%
|
|
|
17,16%
|
-0,93%
|
5,29%
|
-4,13%
|
35,80%
|
38,01%
|
-118,47%
|
35,20%
|
103,72%
|
-4 206,63%
|
-75,41%
|
-50,01%
|
0,23%
|
-15,46%
|
41,48%
|
7,50%
|
-0,70%
|
-3,45%
|
45,34%
|
|
|
16,60
|
-0,87
|
4,90
|
-3,42
|
20,31
|
-1,47
|
2,62
|
-5,39
|
-8,79
|
-12,36
|
-9,71
|
-12,23
|
0,11
|
-7,16
|
17,88
|
2,66
|
-0,21
|
-0,96
|
12,49
|
|
|
17,16
|
-0,93
|
5,29
|
-4,13
|
35,80
|
38,01
|
-118,47
|
35,20
|
103,72
|
-4 206,63
|
-75,41
|
-50,01
|
0,23
|
-15,46
|
41,48
|
7,50
|
-0,70
|
-3,45
|
45,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,60
|
0,60
|
0,70
|
0,70
|
0,70
|
0,70
|
0,40
|
0,20
|
1,90
|
0,80
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
|
€
2K
|
€
4K
|