E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
35K
|
€
48K
|
€
105K
|
€
92K
|
€
131K
|
€
91K
|
€
87K
|
€
136K
|
€
128K
|
€
109K
|
€
55K
|
€
74K
|
€
45K
|
€
81K
|
€
58K
|
€
-15K
|
€
20K
|
€
18K
|
€
15K
|
|
|
€
11K
|
€
11K
|
€
14K
|
€
32K
|
€
-3K
|
€
3K
|
€
16K
|
€
-9K
|
€
39K
|
€
38K
|
€
37K
|
€
10K
|
€
29K
|
€
820
|
€
18K
|
€
49K
|
€
-19K
|
€
10K
|
€
12K
|
€
3K
|
|
|
€
240K
|
€
255K
|
€
244K
|
€
230K
|
€
197K
|
€
201K
|
€
197K
|
€
181K
|
€
191K
|
€
164K
|
€
136K
|
€
99K
|
€
89K
|
€
68K
|
€
67K
|
€
49K
|
€
12K
|
€
31K
|
€
28K
|
€
15K
|
|
|
€
45K
|
€
44K
|
€
54K
|
€
93K
|
€
36K
|
€
54K
|
€
74K
|
€
63K
|
€
140K
|
€
143K
|
€
129K
|
€
64K
|
€
102K
|
€
52K
|
€
68K
|
€
89K
|
€
2K
|
€
28K
|
€
28K
|
€
16K
|
|
|
€
17K
|
€
9K
|
€
8K
|
€
12K
|
€
11K
|
€
26K
|
€
10K
|
€
17K
|
€
18K
|
€
15K
|
€
12K
|
€
15K
|
€
14K
|
€
13K
|
€
12K
|
€
7K
|
€
3K
|
|
€
3K
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
11K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
10K
|
|
|
|
€
25K
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
|
|
€
8K
|
|
|
€
12K
|
|
€
6K
|
|
|
|
|
236,83%
|
|
|
|
|
|
|
|
31,10%
|
26,08%
|
|
|
27,88%
|
|
|
24,30%
|
|
62,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
33K
|
€
44K
|
€
95K
|
€
41K
|
€
66K
|
€
54K
|
€
42K
|
€
107K
|
€
101K
|
€
85K
|
€
48K
|
€
73K
|
€
44K
|
€
46K
|
€
56K
|
€
-16K
|
€
14K
|
€
16K
|
€
10K
|
|
|
€
29K
|
€
26K
|
€
37K
|
€
79K
|
€
25K
|
€
48K
|
€
28K
|
€
16K
|
€
78K
|
€
75K
|
€
61K
|
€
23K
|
€
46K
|
€
13K
|
€
28K
|
€
54K
|
€
-18K
|
€
13K
|
€
15K
|
€
4K
|
|
|
€
11K
|
€
11K
|
€
14K
|
€
32K
|
€
-3K
|
€
3K
|
€
16K
|
€
-9K
|
€
39K
|
€
38K
|
€
18K
|
€
10K
|
€
29K
|
€
410
|
€
9K
|
€
35K
|
€
-19K
|
€
10K
|
€
6K
|
€
3K
|
|
|
€
-294
|
€
0
|
€
-154K
|
€
0
|
€
1K
|
€
-9K
|
€
19K
|
€
201K
|
€
6K
|
€
10K
|
€
855
|
€
0
|
€
-5K
|
€
66K
|
€
249K
|
€
544
|
€
3K
|
€
911
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
18K
|
€
52K
|
€
35K
|
€
72K
|
€
31K
|
€
45K
|
€
104K
|
€
59K
|
€
173K
|
€
126K
|
€
107K
|
€
23K
|
€
50K
|
€
18K
|
€
7K
|
€
21K
|
€
22K
|
€
31K
|
|
|
€
17K
|
€
18K
|
€
21K
|
€
48K
|
€
13K
|
€
21K
|
€
41K
|
€
17K
|
€
68K
|
€
64K
|
€
61K
|
€
34K
|
€
56K
|
€
31K
|
€
36K
|
€
51K
|
€
-18K
|
€
11K
|
€
13K
|
€
8K
|
|
|
€
142K
|
€
172K
|
€
174K
|
€
119K
|
€
91K
|
€
125K
|
€
104K
|
€
107K
|
€
173K
|
€
130K
|
€
101K
|
€
81K
|
€
57K
|
€
20K
|
€
68K
|
€
45K
|
€
6K
|
€
27K
|
€
23K
|
€
14K
|
|
|
1,72
|
2,04
|
2,49
|
1,57
|
1,19
|
1,26
|
1,18
|
1,29
|
1,40
|
1,69
|
2,09
|
2,46
|
1,96
|
1,41
|
2,81
|
1,86
|
1,54
|
2,61
|
2,03
|
1,47
|
|
|
0,27
|
0,30
|
0,42
|
0,43
|
0,23
|
0,29
|
0,18
|
0,43
|
0,38
|
1,69
|
2,09
|
2,46
|
1,96
|
1,41
|
2,81
|
0,84
|
1,64
|
2,94
|
2,03
|
2,03
|
|
|
1,72
|
2,04
|
2,49
|
1,58
|
1,19
|
1,28
|
1,19
|
1,29
|
1,40
|
1,69
|
2,09
|
2,46
|
1,96
|
1,41
|
2,81
|
1,86
|
1,59
|
2,77
|
2,03
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
450K
|
€
411K
|
€
608K
|
€
873K
|
€
912K
|
€
1,01M
|
€
820K
|
€
769K
|
€
518K
|
€
411K
|
€
351K
|
€
356K
|
€
341K
|
€
342K
|
€
101K
|
€
24K
|
€
48K
|
€
50K
|
€
45K
|
|
|
€
208K
|
€
195K
|
€
168K
|
€
379K
|
€
676K
|
€
711K
|
€
810K
|
€
638K
|
€
579K
|
€
354K
|
€
275K
|
€
252K
|
€
267K
|
€
273K
|
€
274K
|
€
52K
|
€
12K
|
€
17K
|
€
23K
|
€
30K
|
|
|
€
198K
|
€
164K
|
€
117K
|
€
208K
|
€
483K
|
€
470K
|
€
565K
|
€
368K
|
€
428K
|
€
187K
|
€
93K
|
€
55K
|
€
59K
|
€
49K
|
€
38K
|
€
52K
|
€
11K
|
€
16K
|
€
23K
|
€
26K
|
|
|
€
9K
|
€
30K
|
€
51K
|
€
170K
|
€
190K
|
€
235K
|
€
244K
|
€
270K
|
€
151K
|
€
167K
|
€
182K
|
€
197K
|
€
207K
|
€
223K
|
€
236K
|
|
|
|
|
|
|
|
53,66%
|
56,66%
|
59,22%
|
37,74%
|
22,59%
|
21,99%
|
19,57%
|
22,13%
|
24,77%
|
31,66%
|
33,01%
|
28,12%
|
25,02%
|
20,02%
|
19,74%
|
48,71%
|
50,94%
|
65,12%
|
55,06%
|
33,85%
|
|
|
0,04
|
0,12
|
0,21
|
0,74
|
0,96
|
1,17
|
1,24
|
1,49
|
0,79
|
1,02
|
1,34
|
2
|
2,33
|
3,27
|
3,51
|
|
|
|
|
|
|
|
6,01
|
5,98
|
3,84
|
4
|
16,58
|
10,79
|
15,09
|
15,15
|
5,39
|
3,51
|
3,25
|
5,28
|
3,63
|
6,26
|
5,92
|
0,93
|
|
1,17
|
1,45
|
3,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,89%
|
6,89%
|
8,65%
|
20,92%
|
6,49%
|
10,57%
|
20,82%
|
9,48%
|
35,75%
|
38,96%
|
44,85%
|
34,51%
|
63,44%
|
45,53%
|
53,34%
|
103,72%
|
-147,05%
|
34,21%
|
47,72%
|
52,89%
|
|
|
4,39%
|
4,39%
|
5,75%
|
14,03%
|
-1,62%
|
1,70%
|
7,98%
|
-5,07%
|
20,25%
|
23,38%
|
27,25%
|
9,88%
|
32,27%
|
1,20%
|
26,71%
|
99,97%
|
-161,59%
|
30,70%
|
44,85%
|
18,43%
|
|
|
2,36
|
2,49
|
3,40
|
5,30
|
-0,37
|
0,37
|
1,56
|
-1,12
|
5,02
|
7,40
|
8,99
|
2,78
|
8,07
|
0,24
|
5,27
|
48,69
|
-82,32
|
19,99
|
24,69
|
6,24
|
|
|
4,39
|
4,39
|
5,75
|
14,03
|
-1,62
|
1,70
|
7,98
|
-5,07
|
20,25
|
23,38
|
27,25
|
9,88
|
32,27
|
1,20
|
26,71
|
99,97
|
-161,59
|
30,70
|
44,85
|
18,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,81
|
29,37
|
55,63
|
48,19
|
14,85
|
24,29
|
19,49
|
112,28
|
34,65
|
66,14
|
53,48
|
34,64
|
109,23
|
44,45
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,81
|
29,37
|
55,63
|
48,19
|
14,85
|
24,29
|
19,49
|
112,28
|
34,65
|
66,14
|
53,48
|
34,64
|
109,23
|
44,45
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
0,60
|
0,90
|
|
0,50
|
0,50
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
|
€
6K
|
€
5K
|
€
17K
|
|
|
|
|
|
|
|
|