E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
906K
|
€
985K
|
€
1,23M
|
€
958K
|
€
807K
|
€
652K
|
€
577K
|
€
459K
|
€
357K
|
€
390K
|
€
321K
|
€
246K
|
€
212K
|
€
156K
|
€
125K
|
€
87K
|
|
|
€
-49K
|
€
74K
|
€
212K
|
€
92K
|
€
151K
|
€
94K
|
€
48K
|
€
29K
|
€
-16K
|
€
78K
|
€
79K
|
€
33K
|
€
23K
|
€
24K
|
€
32K
|
€
46K
|
|
|
€
48K
|
€
97K
|
€
443K
|
€
231K
|
€
217K
|
€
96K
|
€
86K
|
€
86K
|
€
75K
|
€
91K
|
€
12K
|
€
9K
|
€
10K
|
€
35K
|
€
41K
|
€
49K
|
|
|
17
|
13,60
|
14,40
|
14,60
|
15,80
|
9,90
|
8,70
|
7,20
|
7,50
|
5,30
|
3,60
|
3,80
|
3,10
|
2,20
|
1,30
|
0,40
|
|
|
€
2K
|
€
130K
|
€
337K
|
€
181K
|
€
238K
|
€
169K
|
€
127K
|
€
113K
|
€
23K
|
€
137K
|
€
126K
|
€
73K
|
€
58K
|
€
52K
|
€
56K
|
€
80K
|
|
|
€
20K
|
€
14K
|
€
93K
|
€
96K
|
€
78K
|
€
85K
|
€
40K
|
€
11K
|
€
32K
|
€
30K
|
€
45K
|
€
16K
|
€
13K
|
€
8K
|
€
2K
|
€
7K
|
|
|
€
112K
|
€
106K
|
€
126K
|
€
120K
|
€
80K
|
€
64K
|
€
61K
|
€
46K
|
€
41K
|
€
18K
|
€
15K
|
€
15K
|
€
10K
|
€
9K
|
€
9K
|
€
3K
|
|
|
|
|
|
€
78K
|
€
30K
|
|
€
48K
|
€
18K
|
|
|
€
75K
|
€
34K
|
€
48K
|
€
30K
|
€
40K
|
€
4K
|
|
|
|
|
|
85,09%
|
19,81%
|
|
100,00%
|
60,87%
|
|
|
95,35%
|
103,93%
|
208,25%
|
125,58%
|
123,40%
|
8,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
158K
|
€
397K
|
€
217K
|
€
288K
|
€
208K
|
€
155K
|
€
138K
|
€
29K
|
€
167K
|
€
158K
|
€
91K
|
€
73K
|
€
64K
|
€
67K
|
€
73K
|
|
|
€
-56K
|
€
116K
|
€
301K
|
€
144K
|
€
226K
|
€
142K
|
€
82K
|
€
58K
|
€
-8K
|
€
139K
|
€
130K
|
€
61K
|
€
45K
|
€
42K
|
€
52K
|
€
65K
|
|
|
€
-49K
|
€
74K
|
€
212K
|
€
92K
|
€
151K
|
€
94K
|
€
48K
|
€
29K
|
€
-16K
|
€
78K
|
€
79K
|
€
33K
|
€
23K
|
€
24K
|
€
32K
|
€
46K
|
|
|
€
89K
|
€
-843K
|
€
90K
|
€
58K
|
€
135K
|
€
55K
|
€
365K
|
€
419K
|
€
57K
|
€
44K
|
€
15K
|
€
32K
|
€
43K
|
€
169K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
313K
|
€
303K
|
€
266K
|
€
257K
|
€
215K
|
€
165K
|
€
122K
|
€
119K
|
€
143K
|
€
131K
|
€
107K
|
€
67K
|
€
73K
|
€
42K
|
€
39K
|
|
|
€
-24K
|
€
116K
|
€
308K
|
€
165K
|
€
213K
|
€
160K
|
€
121K
|
€
110K
|
€
21K
|
€
107K
|
€
106K
|
€
63K
|
€
51K
|
€
47K
|
€
47K
|
€
54K
|
|
|
€
-73K
|
€
64K
|
€
-162K
|
€
-316K
|
€
-248K
|
€
-217K
|
€
-145K
|
€
-73K
|
€
-27K
|
€
5K
|
€
-54K
|
€
-48K
|
€
-36K
|
€
17K
|
€
8K
|
€
36K
|
|
|
0,93
|
1,11
|
0,78
|
0,55
|
0,61
|
0,64
|
0,71
|
0,80
|
0,90
|
1,02
|
0,81
|
0,78
|
0,79
|
1,14
|
1,12
|
2,01
|
|
|
-5,14
|
-2,39
|
8,90
|
2,62
|
6,43
|
6,49
|
21,12
|
-5,08
|
-4,16
|
-2,96
|
-39,65
|
-4,33
|
-3,70
|
11,31
|
2,09
|
-29,49
|
|
|
2,27
|
4,14
|
1,43
|
0,91
|
1,12
|
1,16
|
1,37
|
1,89
|
2,31
|
3,09
|
1,66
|
1,90
|
1,98
|
2,08
|
1,47
|
4,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
723K
|
€
1,52M
|
€
1,35M
|
€
1,38M
|
€
1,26M
|
€
1,23M
|
€
873K
|
€
503K
|
€
483K
|
€
443K
|
€
395K
|
€
354K
|
€
346K
|
€
143K
|
€
91K
|
|
|
€
1,12M
|
€
573K
|
€
1,08M
|
€
1,12M
|
€
1,17M
|
€
1,16M
|
€
1,14M
|
€
787K
|
€
428K
|
€
393K
|
€
431K
|
€
386K
|
€
344K
|
€
311K
|
€
102K
|
€
42K
|
|
|
€
459K
|
€
154K
|
€
393K
|
€
419K
|
€
349K
|
€
329K
|
€
254K
|
€
151K
|
€
112K
|
€
84K
|
€
141K
|
€
90K
|
€
66K
|
€
66K
|
€
55K
|
€
17K
|
|
|
|
|
€
359K
|
€
426K
|
€
529K
|
€
562K
|
€
649K
|
€
428K
|
€
142K
|
€
139K
|
€
144K
|
€
167K
|
€
178K
|
€
190K
|
€
30K
|
€
7K
|
|
|
4,05%
|
13,37%
|
29,05%
|
17,05%
|
15,67%
|
7,60%
|
7,03%
|
9,88%
|
14,90%
|
18,73%
|
2,79%
|
2,20%
|
2,81%
|
10,11%
|
28,69%
|
53,38%
|
|
|
|
|
0,81
|
1,85
|
2,44
|
5,88
|
7,52
|
4,97
|
1,90
|
1,54
|
11,66
|
19,18
|
17,84
|
5,44
|
0,74
|
0,14
|
|
|
|
3,62
|
2,72
|
5,18
|
4,05
|
5,59
|
7,36
|
5,69
|
14,95
|
2,35
|
2,73
|
4,24
|
4,71
|
4,84
|
1,51
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-50,46%
|
120,34%
|
69,62%
|
71,37%
|
98,27%
|
167,25%
|
140,60%
|
127,07%
|
27,88%
|
117,69%
|
857,31%
|
722,92%
|
512,15%
|
133,16%
|
115,75%
|
111,30%
|
|
|
-101,84%
|
76,90%
|
47,94%
|
39,82%
|
69,78%
|
98,73%
|
56,19%
|
33,39%
|
-20,75%
|
86,36%
|
637,20%
|
376,54%
|
231,12%
|
68,40%
|
78,99%
|
95,48%
|
|
|
-4,13
|
10,28
|
13,93
|
6,79
|
10,94
|
7,50
|
3,95
|
3,30
|
-3,09
|
16,17
|
17,75
|
8,28
|
6,51
|
6,91
|
22,67
|
50,96
|
|
|
-101,84
|
76,90
|
47,94
|
39,82
|
69,78
|
98,73
|
56,19
|
33,39
|
-20,75
|
86,36
|
637,20
|
376,54
|
231,12
|
68,40
|
78,99
|
95,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
13,60
|
14,40
|
14,60
|
15,80
|
9,90
|
8,70
|
7,20
|
7,50
|
5,30
|
3,60
|
3,80
|
3,10
|
2,20
|
1,30
|
0,40
|
|
|
€
7K
|
€
8K
|
€
9K
|
€
8K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
7K
|