EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
92K
|
€
95K
|
€
31K
|
€
46K
|
€
69K
|
€
43K
|
€
22K
|
€
44K
|
€
57K
|
€
23K
|
€
9K
|
|
|
€
79K
|
€
56K
|
€
54K
|
€
13K
|
€
18K
|
€
49K
|
€
22K
|
€
6K
|
€
16K
|
€
40K
|
€
10K
|
€
-610
|
|
|
€
224K
|
€
230K
|
€
174K
|
€
120K
|
€
137K
|
€
148K
|
€
107K
|
€
86K
|
€
80K
|
€
79K
|
€
39K
|
€
29K
|
|
|
€
113K
|
€
109K
|
€
108K
|
€
34K
|
€
45K
|
€
71K
|
€
43K
|
€
17K
|
€
37K
|
€
48K
|
€
19K
|
€
6K
|
|
|
€
7K
|
€
8K
|
€
3K
|
€
2K
|
€
10K
|
€
29K
|
€
17K
|
€
23K
|
€
17K
|
€
4K
|
€
12K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
|
-
|
€
1K
|
€
29K
|
€
9K
|
|
|
€
15K
|
|
|
|
|
|
108.42%
|
|
0%
|
9.1%
|
157.88%
|
17.85%
|
|
|
95.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
90K
|
€
93K
|
€
29K
|
€
45K
|
€
67K
|
€
42K
|
€
20K
|
€
43K
|
€
56K
|
€
22K
|
€
7K
|
|
|
€
90K
|
€
86K
|
€
87K
|
€
23K
|
€
40K
|
€
64K
|
€
39K
|
€
19K
|
€
40K
|
€
53K
|
€
20K
|
€
3K
|
|
|
€
79K
|
€
56K
|
€
54K
|
€
13K
|
€
20K
|
€
69K
|
€
22K
|
€
4K
|
€
16K
|
€
20K
|
€
10K
|
€
-610
|
|
|
€
1K
|
€
6K
|
€
8K
|
€
1K
|
€
18K
|
€
3K
|
€
10K
|
€
1K
|
€
1K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
130K
|
€
96K
|
€
28K
|
€
14K
|
€
28K
|
€
8K
|
€
110K
|
€
86K
|
€
48K
|
€
7K
|
€
10K
|
|
|
€
84K
|
€
60K
|
€
60K
|
€
19K
|
€
24K
|
€
52K
|
€
25K
|
€
7K
|
€
19K
|
€
43K
|
€
12K
|
€
4K
|
|
|
€
115K
|
€
136K
|
€
82K
|
€
30K
|
€
3K
|
€
24K
|
€
-6K
|
€
5K
|
€
-3K
|
€
-7K
|
€
-46K
|
€
-58K
|
|
|
2.19
|
9.56
|
5.53
|
2.03
|
1.06
|
1.33
|
0.87
|
1.04
|
0.98
|
0.94
|
0.50
|
0.34
|
|
|
2.24
|
11.19
|
6.56
|
3.30
|
1.10
|
1.48
|
-9.08
|
1.04
|
0.98
|
0.94
|
0.52
|
0.36
|
|
|
2.22
|
10.31
|
6.00
|
2.51
|
1.95
|
1.96
|
3.18
|
1.04
|
0.98
|
0.94
|
0.51
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
346K
|
€
292K
|
€
249K
|
€
282K
|
€
321K
|
€
255K
|
€
319K
|
€
327K
|
€
288K
|
€
232K
|
€
217K
|
|
|
€
196K
|
€
116K
|
€
118K
|
€
129K
|
€
145K
|
€
173K
|
€
148K
|
€
233K
|
€
248K
|
€
209K
|
€
192K
|
€
188K
|
|
|
€
95K
|
€
15K
|
€
17K
|
€
23K
|
€
44K
|
€
69K
|
€
21K
|
€
133K
|
€
148K
|
€
109K
|
€
91K
|
€
86K
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
53.29%
|
66.53%
|
59.64%
|
48.25%
|
48.71%
|
46.05%
|
42.12%
|
26.87%
|
24.35%
|
27.39%
|
16.98%
|
13.51%
|
|
|
0.45
|
0.43
|
0.57
|
0.83
|
0.73
|
0.68
|
0.93
|
1.17
|
1.25
|
1.27
|
2.54
|
3.40
|
|
|
2.06
|
1.28
|
1.27
|
4.51
|
3.18
|
2.59
|
3.50
|
11.49
|
5.77
|
3.75
|
8.72
|
27.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.57%
|
26.09%
|
34.4%
|
15.97%
|
17.28%
|
35.48%
|
23.08%
|
8.63%
|
23.83%
|
54.35%
|
29.91%
|
11.99%
|
|
|
35.3%
|
24.27%
|
31.06%
|
10.95%
|
13.31%
|
33.34%
|
20.14%
|
6.99%
|
19.78%
|
50.15%
|
25.32%
|
-2.07%
|
|
|
18.81
|
16.15
|
18.52
|
5.29
|
6.49
|
15.35
|
8.48
|
1.88
|
4.82
|
13.74
|
4.30
|
-0.28
|
|
|
35.30
|
24.27
|
31.06
|
10.95
|
13.31
|
33.34
|
20.14
|
6.99
|
19.78
|
50.15
|
25.32
|
-2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|