E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
13K
|
€
15K
|
€
7K
|
€
8K
|
€
42K
|
€
16K
|
€
24K
|
€
37K
|
€
30K
|
€
20K
|
€
29K
|
€
30K
|
€
31K
|
€
30K
|
€
29K
|
€
26K
|
€
28K
|
€
28K
|
|
|
€
-910
|
€
578
|
€
-12K
|
€
-1K
|
€
-10K
|
€
3K
|
€
-20K
|
€
10K
|
€
491
|
€
-7K
|
€
-13K
|
€
64
|
€
-15K
|
€
-6K
|
€
-7K
|
€
1K
|
€
-19K
|
€
-9K
|
€
-8K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
15K
|
€
16K
|
€
26K
|
€
22K
|
€
43K
|
€
33K
|
€
32K
|
€
39K
|
€
52K
|
€
52K
|
€
66K
|
€
72K
|
€
79K
|
€
77K
|
€
97K
|
€
105K
|
|
|
€
6K
|
€
8K
|
€
95
|
€
7K
|
€
705
|
€
11K
|
€
7K
|
€
33K
|
€
22K
|
€
16K
|
€
11K
|
€
11K
|
€
11K
|
€
18K
|
€
17K
|
€
17K
|
€
11K
|
€
18K
|
€
20K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
-2K
|
€
9K
|
€
210
|
€
14K
|
€
9K
|
€
40K
|
€
29K
|
€
21K
|
€
14K
|
€
12K
|
€
13K
|
€
22K
|
€
21K
|
€
19K
|
€
12K
|
€
19K
|
€
19K
|
|
|
€
-173
|
€
1K
|
€
-11K
|
€
-271
|
€
-9K
|
€
4K
|
€
-19K
|
€
11K
|
€
718
|
€
-6K
|
€
-13K
|
€
-15K
|
€
-13K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-14K
|
€
-7K
|
€
-6K
|
|
|
€
5K
|
€
6K
|
€
-6K
|
€
4K
|
€
-4K
|
€
9K
|
€
2K
|
€
16K
|
€
6K
|
€
-1K
|
€
-7K
|
€
6K
|
€
-9K
|
€
26
|
€
-1K
|
€
7K
|
€
-14K
|
€
-3K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
-
|
€
9K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
866
|
€
262
|
€
768
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
8K
|
€
10K
|
€
-3K
|
€
8K
|
€
5K
|
€
17K
|
€
11K
|
€
19K
|
€
33K
|
€
24K
|
€
16K
|
€
39K
|
€
25K
|
€
25K
|
€
24K
|
€
32K
|
€
16K
|
€
22K
|
€
24K
|
|
|
€
-131K
|
€
-136K
|
€
-116K
|
€
-97K
|
€
-71K
|
€
-45K
|
€
-52K
|
€
-33K
|
€
-22K
|
€
-15K
|
€
-9K
|
€
7K
|
€
-2K
|
€
3K
|
€
8K
|
€
19K
|
€
17K
|
€
31K
|
€
38K
|
|
|
0,01
|
0,01
|
0,01
|
0
|
0,01
|
0,03
|
0,05
|
0,07
|
0,13
|
0,29
|
0,57
|
1,36
|
0,98
|
1,03
|
1,09
|
1,25
|
1,24
|
1,47
|
1,64
|
|
|
0,01
|
0,01
|
0,01
|
0
|
0,01
|
0,03
|
0,05
|
0,08
|
0,14
|
0,32
|
0,64
|
1,36
|
0,98
|
1,03
|
1,09
|
1,25
|
1,24
|
1,48
|
1,70
|
|
|
0,01
|
0,01
|
0,01
|
0
|
0,01
|
0,03
|
0,05
|
0,08
|
0,13
|
0,31
|
0,60
|
1,36
|
0,98
|
1,03
|
1,09
|
1,25
|
1,24
|
1,48
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
214K
|
€
222K
|
€
231K
|
€
240K
|
€
250K
|
€
281K
|
€
309K
|
€
338K
|
€
360K
|
€
392K
|
€
432K
|
€
528K
|
€
554K
|
€
580K
|
€
602K
|
€
617K
|
€
651K
|
€
679K
|
|
|
€
133K
|
€
138K
|
€
137K
|
€
138K
|
€
132K
|
€
127K
|
€
155K
|
€
155K
|
€
165K
|
€
181K
|
€
201K
|
€
220K
|
€
320K
|
€
335K
|
€
349K
|
€
358K
|
€
371K
|
€
385K
|
€
400K
|
|
|
€
133K
|
€
138K
|
€
117K
|
€
98K
|
€
72K
|
€
47K
|
€
53K
|
€
34K
|
€
23K
|
€
20K
|
€
20K
|
€
20K
|
€
100K
|
€
95K
|
€
89K
|
€
78K
|
€
71K
|
€
65K
|
€
59K
|
|
|
|
-
|
€
20K
|
€
40K
|
€
60K
|
€
80K
|
€
100K
|
€
120K
|
€
140K
|
€
160K
|
€
180K
|
€
200K
|
€
220K
|
€
240K
|
€
260K
|
€
280K
|
€
300K
|
€
320K
|
€
340K
|
|
|
1,15%
|
1,53%
|
1,21%
|
6,33%
|
6,59%
|
10,24%
|
7,99%
|
13,87%
|
9,76%
|
9,02%
|
9,97%
|
12,05%
|
9,83%
|
11,99%
|
12,42%
|
13,11%
|
12,55%
|
14,84%
|
15,51%
|
|
|
|
0
|
7,41
|
2,74
|
3,79
|
3,13
|
4,46
|
2,80
|
4,25
|
4,93
|
4,60
|
3,85
|
4,24
|
3,61
|
3,61
|
3,55
|
3,87
|
3,31
|
3,23
|
|
|
15,53
|
13,27
|
|
15,85
|
628,58
|
9,27
|
16,88
|
3,93
|
5,64
|
8,64
|
14,59
|
18,76
|
24,12
|
15,03
|
16,67
|
18,44
|
30,43
|
20,49
|
20,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331,69%
|
290,86%
|
-109,65%
|
53,00%
|
31,28%
|
66,40%
|
50,56%
|
44,84%
|
100,06%
|
74,34%
|
41,62%
|
75,75%
|
47,68%
|
37,53%
|
33,54%
|
40,68%
|
20,69%
|
23,21%
|
22,53%
|
|
|
-38,45%
|
17,63%
|
-441,36%
|
-8,27%
|
-61,51%
|
12,24%
|
-91,21%
|
23,08%
|
1,49%
|
-20,46%
|
-32,86%
|
0,12%
|
-27,99%
|
-8,41%
|
-9,45%
|
1,79%
|
-24,87%
|
-8,95%
|
-7,14%
|
|
|
-0,44
|
0,27
|
-5,36
|
-0,52
|
-4,05
|
1,25
|
-7,29
|
3,20
|
0,15
|
-1,85
|
-3,28
|
0,01
|
-2,75
|
-1,01
|
-1,17
|
0,23
|
-3,12
|
-1,33
|
-1,11
|
|
|
-38,45
|
17,63
|
-441,36
|
-8,27
|
-61,51
|
12,24
|
-91,21
|
23,08
|
1,49
|
-20,46
|
-32,86
|
0,12
|
-27,99
|
-8,41
|
-9,45
|
1,79
|
-24,87
|
-8,95
|
-7,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|