E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
106K
|
€
1K
|
€
1K
|
€
359
|
€
-215
|
€
1K
|
€
-238
|
€
1K
|
€
-799
|
€
-14K
|
|
|
€
-8K
|
€
-2K
|
€
-4K
|
€
-18K
|
€
103K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-18K
|
|
|
€
77K
|
€
84K
|
€
86K
|
€
91K
|
€
108K
|
€
5K
|
€
7K
|
€
10K
|
€
13K
|
€
19K
|
€
21K
|
€
25K
|
€
27K
|
€
32K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
117K
|
€
165
|
€
262
|
€
351
|
€
473
|
€
1K
|
€
742
|
€
875
|
€
969
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-7K
|
€
104K
|
€
-356
|
€
-150
|
€
-1K
|
€
-3K
|
€
623
|
€
-1K
|
€
-263
|
€
-2K
|
€
-16K
|
|
|
€
-7K
|
€
-2K
|
€
-4K
|
€
-7K
|
€
104K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-18K
|
|
|
€
-8K
|
€
-2K
|
€
-4K
|
€
-18K
|
€
103K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-18K
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
-598
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
87K
|
€
88K
|
€
91K
|
€
183K
|
€
713
|
€
190
|
€
239
|
€
42
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
-8K
|
€
-2K
|
€
-4K
|
€
-18K
|
€
103K
|
€
-356
|
€
-150
|
€
-1K
|
€
-3K
|
€
629
|
€
-1K
|
€
-263
|
€
-2K
|
€
-15K
|
|
|
€
77K
|
€
84K
|
€
86K
|
€
91K
|
€
108K
|
€
-73K
|
€
-72K
|
€
-72K
|
€
-71K
|
€
-68K
|
€
-69K
|
€
-68K
|
€
-67K
|
€
-65K
|
|
|
42,30
|
19,77
|
24,87
|
37,35
|
2,44
|
0,01
|
0
|
0
|
0
|
0,05
|
0,04
|
0,06
|
0,06
|
0,09
|
|
|
42,30
|
19,77
|
24,87
|
37,35
|
2,44
|
0,01
|
0
|
0
|
0
|
0,05
|
0,04
|
0,06
|
0,06
|
0,09
|
|
|
42,30
|
19,77
|
24,87
|
37,35
|
2,44
|
0,01
|
0
|
0
|
0
|
0,05
|
0,04
|
0,06
|
0,06
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
89K
|
€
90K
|
€
93K
|
€
183K
|
€
78K
|
€
80K
|
€
83K
|
€
85K
|
€
91K
|
€
93K
|
€
97K
|
€
99K
|
€
103K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
75K
|
€
74K
|
€
73K
|
€
73K
|
€
71K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
71K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
75K
|
€
74K
|
€
73K
|
€
73K
|
€
71K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
71K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,64%
|
94,94%
|
95,98%
|
97,32%
|
59,06%
|
5,99%
|
9,28%
|
12,08%
|
15,84%
|
21,13%
|
22,68%
|
25,64%
|
27,62%
|
31,09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,72
|
|
|
|
|
115,51
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,78%
|
-2,36%
|
-4,79%
|
-19,35%
|
95,67%
|
-7,61%
|
-2,02%
|
-10,67%
|
-25,87%
|
3,26%
|
-6,57%
|
-1,06%
|
-8,23%
|
-48,17%
|
|
|
-9,78%
|
-2,36%
|
-4,79%
|
-19,35%
|
95,67%
|
-58,65%
|
-34,20%
|
-34,65%
|
-43,68%
|
-9,13%
|
-17,93%
|
-10,69%
|
-16,93%
|
-55,61%
|
|
|
-9,55
|
-2,24
|
-4,60
|
-18,83
|
56,50
|
-3,51
|
-3,17
|
-4,19
|
-6,92
|
-1,93
|
-4,06
|
-2,74
|
-4,68
|
-17,29
|
|
|
-9,78
|
-2,36
|
-4,79
|
-19,35
|
95,67
|
-58,65
|
-34,20
|
-34,65
|
-43,68
|
-9,13
|
-17,93
|
-10,69
|
-16,93
|
-55,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|