E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
124K
|
€
142K
|
€
217K
|
€
248K
|
€
212K
|
€
167K
|
€
224K
|
€
222K
|
€
149K
|
€
84K
|
€
123K
|
€
45K
|
€
89K
|
€
76K
|
€
71K
|
€
98K
|
|
|
€
12K
|
€
3K
|
€
16K
|
€
51K
|
€
82K
|
€
58K
|
€
28K
|
€
13K
|
€
8K
|
€
8K
|
€
3K
|
€
38K
|
€
4K
|
€
31K
|
€
27K
|
€
14K
|
€
18K
|
|
|
€
388K
|
€
376K
|
€
373K
|
€
373K
|
€
324K
|
€
242K
|
€
184K
|
€
156K
|
€
142K
|
€
134K
|
€
127K
|
€
124K
|
€
96K
|
€
91K
|
€
71K
|
€
60K
|
€
55K
|
|
|
0,80
|
0,80
|
0,80
|
1,60
|
1,60
|
1,60
|
1,60
|
2,40
|
2,80
|
1,60
|
1,80
|
0,80
|
0,10
|
0,10
|
0,10
|
0,80
|
0,70
|
|
|
€
96K
|
€
87K
|
€
106K
|
€
132K
|
€
152K
|
€
120K
|
€
83K
|
€
62K
|
€
66K
|
€
62K
|
€
33K
|
€
85K
|
€
36K
|
€
74K
|
€
57K
|
€
41K
|
€
74K
|
|
|
€
5K
|
€
7K
|
€
7K
|
€
19K
|
€
28K
|
€
23K
|
€
3K
|
€
2K
|
€
18K
|
€
5K
|
€
6K
|
€
24K
|
€
1K
|
€
7K
|
€
5K
|
€
7K
|
€
5K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
5K
|
€
12K
|
€
11K
|
€
6K
|
€
18K
|
€
18K
|
€
13K
|
€
9K
|
€
6K
|
|
|
|
€
847
|
€
2K
|
|
|
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
€
10K
|
|
€
11K
|
€
15K
|
€
9K
|
€
8K
|
|
|
|
0,00%
|
0,00%
|
2,95%
|
|
|
|
|
|
|
|
26,19%
|
|
34,12%
|
57,21%
|
68,22%
|
43,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
70K
|
€
90K
|
€
142K
|
€
166K
|
€
139K
|
€
100K
|
€
80K
|
€
87K
|
€
81K
|
€
40K
|
€
96K
|
€
39K
|
€
82K
|
€
68K
|
€
49K
|
€
81K
|
|
|
€
37K
|
€
21K
|
€
37K
|
€
80K
|
€
110K
|
€
93K
|
€
49K
|
€
31K
|
€
27K
|
€
23K
|
€
1K
|
€
60K
|
€
13K
|
€
48K
|
€
41K
|
€
27K
|
€
34K
|
|
|
€
12K
|
€
3K
|
€
16K
|
€
51K
|
€
82K
|
€
58K
|
€
28K
|
€
13K
|
€
8K
|
€
8K
|
€
3K
|
€
38K
|
€
4K
|
€
31K
|
€
27K
|
€
14K
|
€
18K
|
|
|
€
197K
|
€
4K
|
€
-770
|
€
20K
|
€
77K
|
€
74K
|
€
146K
|
€
194K
|
€
33K
|
€
71K
|
€
79K
|
€
77K
|
€
43K
|
€
69K
|
€
40K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
5K
|
€
57K
|
€
70K
|
€
45K
|
€
39K
|
€
32K
|
€
68K
|
€
37K
|
€
29K
|
€
33K
|
€
36K
|
€
58K
|
€
82K
|
€
39K
|
€
24K
|
€
35K
|
|
|
€
65K
|
€
52K
|
€
69K
|
€
113K
|
€
138K
|
€
104K
|
€
79K
|
€
63K
|
€
67K
|
€
66K
|
€
26K
|
€
78K
|
€
34K
|
€
69K
|
€
58K
|
€
36K
|
€
66K
|
|
|
€
86K
|
€
119K
|
€
118K
|
€
46K
|
€
30K
|
€
-52K
|
€
-57K
|
€
-58K
|
€
-55K
|
€
-64K
|
€
-26K
|
€
42K
|
€
54K
|
€
40K
|
€
-8K
|
€
9K
|
€
19K
|
|
|
1,53
|
2,42
|
2,56
|
1,21
|
1,11
|
0,82
|
0,77
|
0,82
|
0,79
|
0,66
|
0,80
|
1,40
|
1,78
|
1,51
|
0,91
|
1,14
|
1,59
|
|
|
1,16
|
1,75
|
1,81
|
0,90
|
0,92
|
0,59
|
0,53
|
0,61
|
0,60
|
0,52
|
0,80
|
1,45
|
1,78
|
1,37
|
0,77
|
1,08
|
1,72
|
|
|
1,56
|
2,45
|
2,59
|
1,24
|
1,13
|
0,84
|
0,79
|
0,84
|
0,81
|
0,69
|
0,84
|
1,51
|
1,93
|
1,58
|
0,95
|
1,19
|
1,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
934K
|
€
746K
|
€
781K
|
€
905K
|
€
991K
|
€
907K
|
€
826K
|
€
806K
|
€
609K
|
€
547K
|
€
510K
|
€
516K
|
€
455K
|
€
436K
|
€
364K
|
€
339K
|
€
299K
|
|
|
€
546K
|
€
370K
|
€
408K
|
€
532K
|
€
667K
|
€
665K
|
€
642K
|
€
650K
|
€
466K
|
€
413K
|
€
384K
|
€
376K
|
€
347K
|
€
336K
|
€
289K
|
€
280K
|
€
244K
|
|
|
€
158K
|
€
83K
|
€
74K
|
€
212K
|
€
272K
|
€
291K
|
€
240K
|
€
316K
|
€
263K
|
€
184K
|
€
123K
|
€
97K
|
€
63K
|
€
76K
|
€
85K
|
€
64K
|
€
29K
|
|
|
€
385K
|
€
286K
|
€
332K
|
€
315K
|
€
390K
|
€
370K
|
€
396K
|
€
328K
|
€
197K
|
€
223K
|
€
254K
|
€
273K
|
€
278K
|
€
257K
|
€
201K
|
€
212K
|
€
212K
|
|
|
41,51%
|
50,37%
|
47,79%
|
41,25%
|
32,69%
|
26,69%
|
22,31%
|
19,33%
|
23,40%
|
24,54%
|
24,81%
|
24,01%
|
21,05%
|
20,99%
|
19,53%
|
17,59%
|
18,49%
|
|
|
0,99
|
0,76
|
0,89
|
0,84
|
1,20
|
1,53
|
2,15
|
2,10
|
1,38
|
1,66
|
2,01
|
2,20
|
2,91
|
2,82
|
2,82
|
3,55
|
3,83
|
|
|
6,06
|
5,27
|
4,51
|
3,76
|
4,01
|
4,78
|
6,43
|
8,08
|
5,39
|
5,08
|
9,50
|
3,91
|
8,98
|
4,11
|
4,23
|
5,74
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,86%
|
13,72%
|
18,55%
|
30,17%
|
42,73%
|
42,90%
|
42,96%
|
40,28%
|
47,23%
|
49,05%
|
20,65%
|
63,33%
|
35,22%
|
75,37%
|
81,29%
|
59,50%
|
118,67%
|
|
|
3,06%
|
0,67%
|
4,17%
|
13,63%
|
25,29%
|
23,87%
|
15,45%
|
8,56%
|
5,81%
|
5,69%
|
2,13%
|
30,83%
|
4,42%
|
33,66%
|
37,71%
|
22,97%
|
32,85%
|
|
|
1,27
|
0,34
|
2,00
|
5,62
|
8,27
|
6,37
|
3,45
|
1,66
|
1,36
|
1,40
|
0,53
|
7,40
|
0,93
|
7,06
|
7,36
|
4,04
|
6,07
|
|
|
3,06
|
0,67
|
4,17
|
13,63
|
25,29
|
23,87
|
15,45
|
8,56
|
5,81
|
5,69
|
2,13
|
30,83
|
4,42
|
33,66
|
37,71
|
22,97
|
32,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
1,60
|
1,60
|
1,60
|
1,60
|
2,40
|
2,80
|
1,60
|
1,80
|
0,80
|
0,10
|
0,10
|
0,10
|
0,80
|
0,70
|
|
|
€
15K
|
€
8K
|
€
8K
|
€
3K
|
€
7K
|
€
7K
|
€
4K
|
€
8K
|
€
7K
|
€
8K
|
€
5K
|
€
8K
|
|
|
|
€
1K
|
€
3K
|