E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-2K
|
€
-7K
|
€
5K
|
€
12K
|
€
16K
|
€
4K
|
€
45K
|
€
21K
|
€
36K
|
€
24K
|
€
37K
|
€
10K
|
€
17K
|
€
21K
|
|
|
€
-20K
|
€
-15K
|
€
-21K
|
€
-13K
|
€
-373
|
€
1K
|
€
2K
|
€
38K
|
€
514
|
€
11K
|
€
10K
|
€
20K
|
€
30
|
€
16K
|
€
20K
|
|
|
€
68K
|
€
88K
|
€
103K
|
€
124K
|
€
137K
|
€
137K
|
€
136K
|
€
134K
|
€
96K
|
€
95K
|
€
85K
|
€
75K
|
€
55K
|
€
55K
|
€
39K
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
9K
|
€
16K
|
€
22K
|
€
9K
|
€
52K
|
€
24K
|
€
39K
|
€
27K
|
€
43K
|
€
11K
|
€
21K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
474
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-3K
|
€
-7K
|
€
5K
|
€
11K
|
€
16K
|
€
4K
|
€
42K
|
€
20K
|
€
35K
|
€
23K
|
€
36K
|
€
9K
|
€
17K
|
€
21K
|
|
|
€
-20K
|
€
-15K
|
€
-20K
|
€
-8K
|
€
-332
|
€
16K
|
€
2K
|
€
40K
|
€
7K
|
€
22K
|
€
10K
|
€
20K
|
€
7K
|
€
16K
|
€
20K
|
|
|
€
-20K
|
€
-15K
|
€
-21K
|
€
-13K
|
€
-373
|
€
1K
|
€
2K
|
€
38K
|
€
514
|
€
11K
|
€
10K
|
€
20K
|
€
30
|
€
16K
|
€
20K
|
|
|
|
-
|
€
0
|
€
3K
|
|
|
|
-
|
-
|
€
0
|
€
9K
|
€
46K
|
€
7K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
66K
|
€
72K
|
€
78K
|
€
87K
|
€
132K
|
€
127K
|
€
114K
|
€
78K
|
€
67K
|
€
46K
|
€
61K
|
€
38K
|
€
78K
|
€
43K
|
|
|
€
-8K
|
€
-3K
|
€
-8K
|
€
-499
|
€
11K
|
€
1K
|
€
4K
|
€
40K
|
€
14K
|
€
24K
|
€
23K
|
€
37K
|
€
2K
|
€
17K
|
€
21K
|
|
|
|
|
€
79K
|
|
|
€
137K
|
|
€
132K
|
€
92K
|
€
79K
|
€
54K
|
€
40K
|
€
49K
|
€
54K
|
€
38K
|
|
|
|
|
49,49
|
|
|
708,41
|
|
245,52
|
13,43
|
8,50
|
6,50
|
2,24
|
16,23
|
2,51
|
3,30
|
|
|
|
|
49,49
|
|
|
708,41
|
|
245,52
|
13,43
|
8,50
|
6,50
|
2,24
|
16,23
|
3,97
|
3,30
|
|
|
|
|
49,49
|
|
|
708,41
|
|
245,52
|
13,43
|
8,50
|
6,50
|
2,24
|
16,23
|
3,08
|
3,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
88K
|
€
105K
|
€
124K
|
€
137K
|
€
137K
|
€
136K
|
€
134K
|
€
103K
|
€
106K
|
€
95K
|
€
107K
|
€
58K
|
€
90K
|
€
55K
|
|
|
|
|
€
2K
|
|
|
€
194
|
|
€
540
|
€
7K
|
€
10K
|
€
10K
|
€
32K
|
€
3K
|
€
35K
|
€
17K
|
|
|
|
|
€
2K
|
|
|
€
194
|
|
€
540
|
€
7K
|
€
10K
|
€
10K
|
€
32K
|
€
3K
|
€
29K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
98,45%
|
100,00%
|
100,00%
|
99,86%
|
100,00%
|
99,60%
|
92,81%
|
90,10%
|
89,52%
|
69,95%
|
94,43%
|
60,58%
|
69,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
0,01
|
0,37
|
0,30
|
0,42
|
0,89
|
0,38
|
2,13
|
0,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,17%
|
-3,05%
|
-7,67%
|
-0,40%
|
8,28%
|
0,86%
|
2,84%
|
29,64%
|
14,29%
|
25,40%
|
27,54%
|
48,89%
|
3,56%
|
30,28%
|
53,47%
|
|
|
-29,42%
|
-17,47%
|
-19,94%
|
-10,64%
|
-0,27%
|
0,86%
|
1,53%
|
28,31%
|
0,54%
|
11,34%
|
11,41%
|
27,20%
|
0,05%
|
28,86%
|
52,05%
|
|
|
-29,42
|
-17,47
|
-19,63
|
-10,64
|
-0,27
|
0,86
|
1,53
|
28,20
|
0,50
|
10,22
|
10,21
|
19,03
|
0,05
|
17,48
|
36,42
|
|
|
-29,42
|
-17,47
|
-19,94
|
-10,64
|
-0,27
|
0,86
|
1,53
|
28,31
|
0,54
|
11,34
|
11,41
|
27,20
|
0,05
|
28,86
|
52,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|