E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-3K
|
€
56K
|
€
23K
|
€
64K
|
€
90K
|
€
71K
|
€
59K
|
€
61K
|
€
67K
|
€
72K
|
€
49K
|
€
21K
|
€
27K
|
€
22K
|
€
45K
|
€
48K
|
€
63K
|
€
-2K
|
€
98K
|
|
|
€
-5K
|
€
-15K
|
€
29K
|
€
9K
|
€
2K
|
€
25K
|
€
11K
|
€
476
|
€
674
|
€
1K
|
€
15K
|
€
13K
|
€
1K
|
€
9K
|
€
1K
|
€
1K
|
€
1K
|
€
192
|
€
-51K
|
€
4K
|
|
|
€
66K
|
€
82K
|
€
103K
|
€
74K
|
€
65K
|
€
63K
|
€
38K
|
€
27K
|
€
27K
|
€
26K
|
€
25K
|
€
9K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-15K
|
€
-16K
|
€
-18K
|
€
-18K
|
€
34K
|
|
|
€
4K
|
€
4K
|
€
60K
|
€
23K
|
€
17K
|
€
49K
|
€
32K
|
€
15K
|
€
17K
|
€
18K
|
€
30K
|
€
17K
|
€
8K
|
€
18K
|
€
12K
|
€
13K
|
€
12K
|
€
10K
|
€
3K
|
€
23K
|
|
|
€
515
|
€
20K
|
€
21K
|
€
8K
|
€
15K
|
€
20K
|
€
7K
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
125
|
€
520
|
€
542
|
€
2K
|
€
882
|
€
530
|
€
509
|
€
188
|
€
11K
|
|
|
|
|
|
-
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
982
|
€
1K
|
€
1K
|
|
|
|
€
699
|
€
417
|
|
€
2K
|
|
|
€
11K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-6K
|
€
51K
|
€
20K
|
€
16K
|
€
47K
|
€
34K
|
€
20K
|
€
22K
|
€
24K
|
€
36K
|
€
21K
|
€
11K
|
€
26K
|
€
18K
|
€
19K
|
€
17K
|
€
14K
|
€
-35K
|
€
16K
|
|
|
€
-2K
|
€
-13K
|
€
44K
|
€
13K
|
€
9K
|
€
42K
|
€
22K
|
€
8K
|
€
9K
|
€
10K
|
€
22K
|
€
19K
|
€
8K
|
€
21K
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|
€
-46K
|
€
7K
|
|
|
€
-5K
|
€
-15K
|
€
29K
|
€
9K
|
€
2K
|
€
25K
|
€
11K
|
€
476
|
€
674
|
€
1K
|
€
20K
|
€
13K
|
€
1K
|
€
9K
|
€
1K
|
€
1K
|
€
1K
|
€
192
|
€
-51K
|
€
4K
|
|
|
€
3K
|
-
|
€
-2K
|
€
921
|
€
3K
|
€
16K
|
€
19K
|
-
|
€
1K
|
€
0
|
€
59K
|
€
2K
|
-
|
€
2K
|
€
295
|
€
4K
|
€
14K
|
€
7K
|
€
23K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
61K
|
€
49K
|
€
3K
|
€
98
|
€
12K
|
€
85
|
€
165
|
€
21
|
€
264
|
€
66
|
€
829
|
€
558
|
€
440
|
€
178
|
€
10K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
-2K
|
€
-9K
|
€
36K
|
€
17K
|
€
9K
|
€
29K
|
€
23K
|
€
12K
|
€
14K
|
€
15K
|
€
30K
|
€
15K
|
€
5K
|
€
14K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
-40K
|
€
14K
|
|
|
€
63K
|
€
78K
|
€
93K
|
€
58K
|
€
56K
|
€
53K
|
€
49K
|
€
18K
|
€
15K
|
€
10K
|
€
3K
|
€
5K
|
€
-8K
|
€
-13K
|
€
-24K
|
€
-34K
|
€
-37K
|
€
-30K
|
€
-30K
|
€
21K
|
|
|
5.29
|
3.28
|
3.09
|
2.62
|
1.69
|
1.72
|
1.63
|
1.13
|
1.17
|
1.09
|
1.03
|
1.06
|
0.89
|
0.80
|
0.72
|
0.71
|
0.68
|
0.76
|
0.75
|
1.21
|
|
|
5.29
|
3.26
|
3.08
|
2.59
|
1.68
|
1.70
|
1.60
|
1.28
|
0.92
|
0.93
|
1.02
|
1.09
|
0.76
|
0.79
|
0.71
|
0.61
|
0.48
|
0.50
|
0.72
|
1.12
|
|
|
5.29
|
3.28
|
3.09
|
2.62
|
1.69
|
1.72
|
1.63
|
1.22
|
1.17
|
1.09
|
1.03
|
1.10
|
0.89
|
0.80
|
0.72
|
0.71
|
0.68
|
0.76
|
0.75
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
116K
|
€
147K
|
€
112K
|
€
164K
|
€
157K
|
€
147K
|
€
166K
|
€
126K
|
€
155K
|
€
140K
|
€
92K
|
€
67K
|
€
57K
|
€
74K
|
€
101K
|
€
105K
|
€
116K
|
€
115K
|
€
132K
|
|
|
€
15K
|
€
34K
|
€
44K
|
€
38K
|
€
99K
|
€
94K
|
€
109K
|
€
139K
|
€
99K
|
€
129K
|
€
115K
|
€
82K
|
€
71K
|
€
62K
|
€
88K
|
€
116K
|
€
122K
|
€
133K
|
€
132K
|
€
99K
|
|
|
€
15K
|
€
34K
|
€
44K
|
€
36K
|
€
82K
|
€
73K
|
€
79K
|
€
126K
|
€
88K
|
€
110K
|
€
87K
|
€
79K
|
€
71K
|
€
62K
|
€
88K
|
€
116K
|
€
117K
|
€
124K
|
€
120K
|
€
98K
|
|
|
|
|
-
|
€
3K
|
€
18K
|
€
21K
|
€
30K
|
€
3K
|
€
11K
|
€
20K
|
€
28K
|
|
|
|
|
€
619
|
€
5K
|
€
9K
|
€
12K
|
€
1K
|
|
|
81.78%
|
70.41%
|
69.88%
|
65.88%
|
39.37%
|
39.98%
|
25.93%
|
16.37%
|
21.18%
|
16.73%
|
17.75%
|
10.18%
|
-5.86%
|
-8.88%
|
-19.02%
|
-15.11%
|
-15.46%
|
-15.21%
|
-15.54%
|
25.35%
|
|
|
|
|
0.00
|
0.04
|
0.27
|
0.33
|
0.79
|
0.11
|
0.43
|
0.76
|
1.13
|
|
|
|
|
-0.04
|
-0.28
|
-0.52
|
-0.70
|
0.03
|
|
|
13.64
|
|
0.87
|
1.88
|
6.18
|
2.02
|
3.20
|
7.03
|
4.50
|
5.47
|
3.15
|
3.90
|
6.42
|
2.44
|
5.02
|
6.26
|
7.10
|
9.30
|
|
6.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.32%
|
-10.53%
|
35.04%
|
22.84%
|
14.47%
|
46.88%
|
59.51%
|
44.5%
|
51.91%
|
58.33%
|
118.97%
|
162.79%
|
-117.9%
|
-275.09%
|
-75.35%
|
-74.87%
|
-68.75%
|
-58.43%
|
223%
|
41.09%
|
|
|
-7.01%
|
-18.49%
|
28.32%
|
12.6%
|
2.88%
|
39.27%
|
28.67%
|
1.75%
|
2.53%
|
4.62%
|
62.42%
|
141.91%
|
-30.01%
|
-177.53%
|
-8.36%
|
-6.75%
|
-8.04%
|
-1.09%
|
288.56%
|
12.93%
|
|
|
-5.73
|
-13.02
|
19.79
|
8.30
|
1.14
|
15.70
|
7.43
|
0.29
|
0.54
|
0.77
|
11.08
|
14.44
|
1.76
|
15.77
|
1.59
|
1.02
|
1.24
|
0.17
|
-44.84
|
3.28
|
|
|
-7.01
|
-18.49
|
28.32
|
12.60
|
2.88
|
39.27
|
28.67
|
1.75
|
2.53
|
4.62
|
62.42
|
141.91
|
-30.01
|
-177.53
|
-8.36
|
-6.75
|
-8.04
|
-1.09
|
288.56
|
12.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302.81
|
161.86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302.81
|
161.86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.30
|
1.30
|
|
1.00
|
1.80
|
2.20
|
3.00
|
2.00
|
3.40
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
982
|
€
772
|
€
1K
|
|
|
|
€
318
|
€
139
|
|
€
554
|