E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
18K
|
€
32K
|
€
513K
|
€
87K
|
€
157K
|
€
119K
|
€
101K
|
€
82K
|
€
65K
|
€
-3K
|
€
58
|
€
473
|
€
2K
|
€
12K
|
€
5K
|
€
6K
|
€
17K
|
€
20K
|
|
|
€
356K
|
€
-3K
|
€
-2K
|
€
347K
|
€
29K
|
€
82K
|
€
35K
|
€
27K
|
€
21K
|
€
17K
|
€
-40K
|
€
-2K
|
€
-1K
|
€
-59
|
€
7K
|
€
3K
|
€
4K
|
€
11K
|
€
13K
|
|
|
€
889K
|
€
533K
|
€
537K
|
€
539K
|
€
192K
|
€
163K
|
€
81K
|
€
46K
|
€
19K
|
€
-2K
|
€
-18K
|
€
22K
|
€
24K
|
€
25K
|
€
25K
|
€
18K
|
€
40K
|
€
36K
|
€
25K
|
|
|
€
387K
|
€
40K
|
€
54K
|
€
554K
|
€
82K
|
€
149K
|
€
104K
|
€
80K
|
€
75K
|
€
52K
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
14K
|
€
5K
|
€
7K
|
€
19K
|
€
23K
|
|
|
€
99K
|
€
1K
|
€
5
|
€
14K
|
€
13K
|
€
18K
|
€
6K
|
€
19K
|
€
13K
|
€
4K
|
€
1K
|
€
299
|
€
290
|
€
234
|
€
4K
|
€
5K
|
€
1K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
737,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
16K
|
€
30K
|
€
511K
|
€
85K
|
€
155K
|
€
116K
|
€
99K
|
€
81K
|
€
63K
|
€
-4K
|
€
-925
|
€
-51
|
€
1K
|
€
12K
|
€
4K
|
€
6K
|
€
16K
|
€
20K
|
|
|
€
294K
|
€
-9K
|
€
-2K
|
€
480K
|
€
53K
|
€
125K
|
€
86K
|
€
74K
|
€
56K
|
€
38K
|
€
-32K
|
€
-925
|
€
-51
|
€
1K
|
€
12K
|
€
4K
|
€
5K
|
€
16K
|
€
20K
|
|
|
€
356K
|
€
-3K
|
€
-2K
|
€
347K
|
€
29K
|
€
82K
|
€
35K
|
€
27K
|
€
21K
|
€
17K
|
€
-40K
|
€
-2K
|
€
-1K
|
€
-59
|
€
7K
|
€
3K
|
€
4K
|
€
11K
|
€
13K
|
|
|
€
4K
|
€
785
|
€
2K
|
€
785
|
€
785
|
€
2K
|
€
34K
|
€
0
|
€
0
|
€
35K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
556K
|
€
615K
|
€
638K
|
€
255K
|
€
206K
|
€
79K
|
€
195K
|
€
170K
|
€
109K
|
€
56K
|
€
46K
|
€
46K
|
€
45K
|
€
47K
|
€
41K
|
€
40K
|
€
41K
|
€
23K
|
|
|
€
381K
|
€
22K
|
€
30K
|
€
378K
|
€
61K
|
€
113K
|
€
66K
|
€
52K
|
€
46K
|
€
41K
|
€
-12K
|
€
-2K
|
€
-1K
|
€
-59
|
€
7K
|
€
4K
|
€
4K
|
€
11K
|
€
13K
|
|
|
€
341K
|
€
354K
|
€
523K
|
€
520K
|
€
167K
|
€
131K
|
€
47K
|
€
-61K
|
€
174K
|
€
151K
|
€
92K
|
€
22K
|
€
24K
|
€
25K
|
€
25K
|
€
18K
|
€
39K
|
€
35K
|
€
25K
|
|
|
2,05
|
2,62
|
5
|
4,96
|
2,44
|
2,16
|
1,55
|
0,80
|
3,10
|
3,41
|
2,80
|
1,86
|
1,98
|
2,07
|
1,97
|
1,70
|
32,03
|
5,86
|
4,50
|
|
|
2,05
|
2,62
|
5
|
4,96
|
2,44
|
2,16
|
1,55
|
0,80
|
3,10
|
3,41
|
2,80
|
1,86
|
1,98
|
2,07
|
1,97
|
1,70
|
32,03
|
5,86
|
4,50
|
|
|
3,28
|
2,77
|
5
|
4,96
|
2,44
|
2,16
|
1,55
|
0,96
|
3,10
|
3,41
|
2,80
|
1,86
|
1,98
|
2,07
|
1,97
|
1,70
|
32,03
|
5,86
|
4,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,28M
|
€
1,22M
|
€
1,25M
|
€
912K
|
€
904K
|
€
820K
|
€
926K
|
€
701K
|
€
683K
|
€
602K
|
€
47K
|
€
48K
|
€
49K
|
€
51K
|
€
44K
|
€
41K
|
€
43K
|
€
32K
|
|
|
€
824K
|
€
745K
|
€
683K
|
€
709K
|
€
719K
|
€
741K
|
€
739K
|
€
880K
|
€
682K
|
€
685K
|
€
620K
|
€
25K
|
€
24K
|
€
23K
|
€
26K
|
€
26K
|
€
1K
|
€
7K
|
€
7K
|
|
|
€
325K
|
€
219K
|
€
131K
|
€
131K
|
€
116K
|
€
113K
|
€
87K
|
€
304K
|
€
83K
|
€
63K
|
€
51K
|
€
25K
|
€
24K
|
€
23K
|
€
26K
|
€
26K
|
€
1K
|
€
7K
|
€
7K
|
|
|
€
500K
|
€
526K
|
€
552K
|
€
578K
|
€
603K
|
€
628K
|
€
652K
|
€
576K
|
€
599K
|
€
622K
|
€
569K
|
|
|
|
|
|
|
|
|
|
|
51,89%
|
41,72%
|
43,99%
|
43,18%
|
21,09%
|
18,07%
|
9,92%
|
4,96%
|
2,70%
|
-0,28%
|
-3,06%
|
46,37%
|
49,45%
|
51,77%
|
49,26%
|
41,17%
|
96,90%
|
83,17%
|
77,78%
|
|
|
0,56
|
0,99
|
1,03
|
1,07
|
3,14
|
3,84
|
8,02
|
12,54
|
31,61
|
-324,12
|
-30,88
|
|
|
|
|
|
|
|
|
|
|
2,58
|
45,60
|
22,75
|
1,39
|
8,51
|
4,78
|
6,35
|
8,92
|
8,43
|
10,91
|
|
|
|
21,47
|
2,21
|
5,76
|
0,23
|
0,44
|
0,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,90%
|
4,12%
|
5,50%
|
70,19%
|
31,47%
|
68,90%
|
80,87%
|
112,84%
|
241,24%
|
-2 160,87%
|
64,88%
|
-9,67%
|
-4,99%
|
-0,24%
|
28,21%
|
20,42%
|
10,84%
|
30,35%
|
50,75%
|
|
|
40,02%
|
-0,63%
|
-0,44%
|
64,33%
|
15,03%
|
50,23%
|
43,53%
|
58,74%
|
110,12%
|
-860,86%
|
218,50%
|
-9,67%
|
-4,99%
|
-0,24%
|
28,21%
|
18,73%
|
10,07%
|
29,49%
|
50,75%
|
|
|
20,77
|
-0,26
|
-0,20
|
27,78
|
3,17
|
9,08
|
4,32
|
2,91
|
2,98
|
2,42
|
-6,69
|
-4,49
|
-2,47
|
-0,12
|
13,90
|
7,71
|
9,75
|
24,53
|
39,48
|
|
|
40,02
|
-0,63
|
-0,44
|
64,33
|
15,03
|
50,23
|
43,53
|
58,74
|
110,12
|
-860,86
|
218,50
|
-9,67
|
-4,99
|
-0,24
|
28,21
|
18,73
|
10,07
|
29,49
|
50,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|