E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
82K
|
€
106K
|
€
81K
|
€
114K
|
€
169K
|
€
72K
|
€
33K
|
€
85K
|
€
66K
|
€
162K
|
€
75K
|
€
5K
|
|
|
€
-11K
|
€
859
|
€
14K
|
€
-10K
|
€
37K
|
€
25K
|
€
-6K
|
€
-45K
|
€
-4K
|
€
-17K
|
€
84K
|
€
-8K
|
€
-83K
|
|
|
€
19K
|
€
29K
|
€
33K
|
€
20K
|
€
30K
|
€
-7K
|
€
-32K
|
€
-41K
|
€
4K
|
€
8K
|
€
25K
|
€
-58K
|
€
-50K
|
|
|
€
658
|
€
18K
|
€
38K
|
€
11K
|
€
88K
|
€
178K
|
€
50K
|
-
|
€
5K
|
€
8K
|
€
82K
|
€
3K
|
-
|
|
|
€
14K
|
€
18K
|
€
26K
|
€
13K
|
€
3K
|
€
22K
|
€
22K
|
€
16K
|
€
12K
|
€
16K
|
€
25K
|
€
18K
|
€
13K
|
|
|
€
82
|
€
125
|
€
1K
|
€
3K
|
€
7K
|
€
454
|
|
€
3K
|
€
5K
|
€
22K
|
€
7K
|
€
13K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
24K
|
€
46K
|
€
15K
|
€
63K
|
€
150K
|
€
34K
|
€
-29K
|
€
8K
|
€
11K
|
€
102K
|
€
4K
|
€
-69K
|
|
|
€
-9K
|
€
11K
|
€
30K
|
€
-7K
|
€
38K
|
€
17K
|
€
-5K
|
€
-44K
|
€
-4K
|
€
-15K
|
€
85K
|
€
-3K
|
€
-71K
|
|
|
€
-11K
|
€
859
|
€
14K
|
€
-10K
|
€
37K
|
€
25K
|
€
-6K
|
€
-45K
|
€
-4K
|
€
-17K
|
€
84K
|
€
-8K
|
€
-83K
|
|
|
€
0
|
€
0
|
€
0
|
€
26K
|
€
4K
|
€
15K
|
€
6K
|
€
1K
|
€
5K
|
€
46K
|
€
1K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
55K
|
€
75K
|
€
34K
|
€
60K
|
€
33K
|
€
16K
|
€
38K
|
€
17K
|
€
74K
|
€
84K
|
€
27K
|
€
12K
|
|
|
€
-3K
|
€
13K
|
€
29K
|
€
11K
|
€
63K
|
€
158K
|
€
34K
|
€
-29K
|
€
8K
|
€
9K
|
€
100K
|
€
-2K
|
€
-81K
|
|
|
€
7K
|
€
11K
|
€
6K
|
€
-17K
|
€
12K
|
€
-29K
|
€
-54K
|
€
-67K
|
€
-33K
|
€
-37K
|
€
13K
|
€
-75K
|
€
-74K
|
|
|
1,04
|
1,05
|
1,01
|
0,95
|
1,04
|
0,92
|
0,85
|
0,84
|
0,92
|
0,90
|
1,03
|
0,86
|
0,83
|
|
|
0,67
|
0,67
|
0,45
|
0,41
|
0,54
|
0,36
|
0,43
|
0,31
|
0,24
|
0,51
|
0,54
|
0,36
|
0,16
|
|
|
1,04
|
1,05
|
1,01
|
0,95
|
1,04
|
0,92
|
0,85
|
0,84
|
0,92
|
0,90
|
1,03
|
0,86
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
246K
|
€
411K
|
€
378K
|
€
353K
|
€
343K
|
€
320K
|
€
376K
|
€
434K
|
€
365K
|
€
405K
|
€
488K
|
€
382K
|
|
|
€
167K
|
€
216K
|
€
378K
|
€
358K
|
€
323K
|
€
350K
|
€
353K
|
€
416K
|
€
430K
|
€
356K
|
€
380K
|
€
546K
|
€
432K
|
|
|
€
167K
|
€
216K
|
€
378K
|
€
358K
|
€
323K
|
€
350K
|
€
353K
|
€
416K
|
€
430K
|
€
356K
|
€
380K
|
€
546K
|
€
432K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,07%
|
12,00%
|
8,06%
|
5,19%
|
8,50%
|
-2,16%
|
-10,13%
|
-10,81%
|
0,90%
|
2,30%
|
6,22%
|
-11,95%
|
-13,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,17
|
8,31
|
24,57
|
5,12
|
2,34
|
10,27
|
|
56,95
|
33,80
|
3,74
|
148,92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,42%
|
44,94%
|
87,23%
|
58,35%
|
209,68%
|
-2 131,42%
|
-104,67%
|
70,95%
|
192,66%
|
104,79%
|
397,27%
|
3,05%
|
161,63%
|
|
|
-58,10%
|
2,91%
|
40,92%
|
-53,08%
|
124,69%
|
-338,04%
|
17,49%
|
109,62%
|
-114,71%
|
-200,07%
|
331,57%
|
14,40%
|
165,61%
|
|
|
-5,85
|
0,35
|
3,30
|
-2,75
|
10,60
|
7,30
|
-1,77
|
-11,85
|
-1,03
|
-4,60
|
20,62
|
-1,72
|
-21,66
|
|
|
-58,10
|
2,91
|
40,92
|
-53,08
|
124,69
|
-338,04
|
17,49
|
109,62
|
-114,71
|
-200,07
|
331,57
|
14,40
|
165,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,97
|
22,60
|
87,46
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,97
|
22,60
|
87,46
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
120,16
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
2,75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
2,10
|
|
2,30
|
2,80
|
2,30
|
2,30
|
2,50
|
3,10
|
|
|
|
|
€
545
|
|
|
€
216
|
|
€
1K
|
€
2K
|
€
10K
|
€
3K
|
€
5K
|
€
3K
|