E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
46K
|
€
46K
|
€
49K
|
€
46K
|
€
46K
|
€
45K
|
€
45K
|
€
43K
|
€
44K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
17K
|
€
16K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-7K
|
|
|
€
60K
|
€
48K
|
€
36K
|
€
25K
|
€
8K
|
€
-8K
|
€
-5K
|
€
-878
|
€
4K
|
€
11K
|
|
|
€
35K
|
€
35K
|
€
35K
|
€
37K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
28K
|
€
29K
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
41K
|
€
42K
|
€
46K
|
€
43K
|
€
43K
|
€
42K
|
€
42K
|
€
40K
|
€
41K
|
|
|
€
26K
|
€
26K
|
€
27K
|
€
31K
|
€
28K
|
€
10K
|
€
10K
|
€
9K
|
€
7K
|
€
8K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
17K
|
€
16K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
10K
|
€
10K
|
€
34K
|
€
31K
|
€
14K
|
€
11K
|
€
9K
|
€
9K
|
|
|
€
27K
|
€
27K
|
€
26K
|
€
32K
|
€
30K
|
€
30K
|
€
29K
|
€
28K
|
€
25K
|
€
26K
|
|
|
€
-31K
|
€
-27K
|
€
-24K
|
€
-21K
|
€
6K
|
€
3K
|
€
-13K
|
€
-16K
|
€
-18K
|
€
-18K
|
|
|
0,19
|
0,26
|
0,32
|
0,35
|
1,19
|
1,10
|
0,54
|
0,44
|
0,36
|
0,34
|
|
|
0,19
|
0,27
|
0,32
|
0,35
|
1,19
|
1,10
|
0,54
|
0,44
|
0,36
|
0,34
|
|
|
0,19
|
0,27
|
0,32
|
0,35
|
1,19
|
1,10
|
0,54
|
0,44
|
0,36
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
478K
|
€
496K
|
€
512K
|
€
527K
|
€
566K
|
€
578K
|
€
594K
|
€
624K
|
€
654K
|
€
687K
|
|
|
€
419K
|
€
448K
|
€
476K
|
€
503K
|
€
558K
|
€
585K
|
€
599K
|
€
625K
|
€
651K
|
€
675K
|
|
|
€
38K
|
€
36K
|
€
35K
|
€
32K
|
€
30K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
€
27K
|
|
|
€
381K
|
€
411K
|
€
441K
|
€
470K
|
€
529K
|
€
556K
|
€
570K
|
€
597K
|
€
623K
|
€
648K
|
|
|
12,51%
|
9,62%
|
7,01%
|
4,65%
|
1,36%
|
-1,36%
|
-0,80%
|
-0,14%
|
0,59%
|
1,65%
|
|
|
6,36
|
8,62
|
12,28
|
19,18
|
68,85
|
-71,03
|
-119,74
|
-679,64
|
161,59
|
57,04
|
|
|
10,13
|
10,83
|
11,43
|
11,01
|
13,05
|
13,69
|
14,09
|
14,77
|
16,22
|
16,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,15%
|
55,88%
|
73,19%
|
129,39%
|
395,83%
|
-381,53%
|
-610,77%
|
-3 214,85%
|
660,33%
|
226,32%
|
|
|
20,28%
|
24,68%
|
31,77%
|
68,68%
|
202,01%
|
39,23%
|
81,56%
|
538,96%
|
-194,83%
|
-63,73%
|
|
|
2,54
|
2,38
|
2,23
|
3,19
|
2,74
|
-0,53
|
-0,65
|
-0,76
|
-1,15
|
-1,05
|
|
|
20,28
|
24,68
|
31,77
|
68,68
|
202,01
|
39,23
|
81,56
|
538,96
|
-194,83
|
-63,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|