EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-134K
|
€
115K
|
€
694K
|
€
699K
|
€
495K
|
€
383K
|
€
221K
|
€
129K
|
€
-66K
|
€
4K
|
€
37K
|
€
38K
|
€
19K
|
|
|
€
-506K
|
€
-425K
|
€
112K
|
€
205K
|
€
143K
|
€
89K
|
€
27K
|
€
26K
|
€
-83K
|
€
502
|
€
20K
|
€
-5K
|
€
-4K
|
|
|
€
-479K
|
€
27K
|
€
452K
|
€
370K
|
€
235K
|
€
91K
|
€
2K
|
€
-25K
|
€
-51K
|
€
33K
|
€
32K
|
€
12K
|
€
16K
|
|
|
3
|
5
|
8
|
5
|
6
|
5,10
|
3,40
|
1,90
|
0,20
|
|
0,10
|
1
|
0,50
|
|
|
-
|
€
947
|
€
218K
|
€
292K
|
€
201K
|
€
125K
|
€
36K
|
€
25K
|
-
|
€
3K
|
€
29K
|
€
5K
|
€
3K
|
|
|
€
7K
|
€
18K
|
€
79K
|
€
124K
|
€
60K
|
€
17K
|
€
1K
|
€
84
|
€
3K
|
€
3K
|
€
13K
|
€
726
|
|
|
|
€
21K
|
€
37K
|
€
50K
|
€
38K
|
€
30K
|
€
22K
|
€
21K
|
€
10K
|
€
3K
|
€
9K
|
-
|
-
|
|
|
|
|
|
€
30K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,84%
|
34,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-408K
|
€
-360K
|
€
247K
|
€
347K
|
€
231K
|
€
146K
|
€
45K
|
€
35K
|
€
-80K
|
€
3K
|
€
35K
|
€
7K
|
€
4K
|
|
|
€
-448K
|
€
-396K
|
€
198K
|
€
326K
|
€
226K
|
€
142K
|
€
43K
|
€
35K
|
€
-80K
|
€
1K
|
€
33K
|
€
6K
|
€
2K
|
|
|
€
-506K
|
€
-425K
|
€
112K
|
€
205K
|
€
143K
|
€
89K
|
€
27K
|
€
26K
|
€
-83K
|
€
502
|
€
20K
|
€
-5K
|
€
-4K
|
|
|
€
5K
|
€
21K
|
€
9K
|
€
224K
|
€
0
|
€
12K
|
|
|
|
€
-372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
22K
|
€
159K
|
€
106K
|
€
220K
|
€
384K
|
€
22K
|
€
5K
|
€
3K
|
€
20K
|
€
55K
|
€
13K
|
€
19K
|
|
|
€
-467K
|
€
-389K
|
€
160K
|
€
227K
|
€
148K
|
€
92K
|
€
29K
|
€
26K
|
€
-83K
|
€
2K
|
€
22K
|
€
-3K
|
€
-3K
|
|
|
€
-562K
|
€
-91K
|
€
364K
|
€
294K
|
€
277K
|
€
186K
|
€
-3K
|
€
-25K
|
€
-51K
|
€
32K
|
€
30K
|
€
9K
|
€
12K
|
|
|
0,29
|
0,90
|
1,27
|
1,22
|
1,36
|
1,38
|
0,99
|
0,84
|
0,60
|
1,37
|
1,21
|
1,06
|
1,14
|
|
|
0,26
|
0,55
|
0,92
|
0,86
|
0,73
|
1,30
|
0,82
|
0,61
|
0,42
|
1,16
|
1,18
|
0,77
|
1,14
|
|
|
0,29
|
0,90
|
1,27
|
1,22
|
1,36
|
1,38
|
0,99
|
0,84
|
0,60
|
1,37
|
1,28
|
1,06
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
948K
|
€
1,87M
|
€
1,84M
|
€
1,07M
|
€
692K
|
€
316K
|
€
127K
|
€
76K
|
€
119K
|
€
172K
|
€
156K
|
€
104K
|
|
|
€
828K
|
€
921K
|
€
1,42M
|
€
1,47M
|
€
831K
|
€
601K
|
€
314K
|
€
152K
|
€
127K
|
€
87K
|
€
140K
|
€
145K
|
€
88K
|
|
|
€
768K
|
€
882K
|
€
1,33M
|
€
1,33M
|
€
780K
|
€
493K
|
€
314K
|
€
152K
|
€
127K
|
€
87K
|
€
133K
|
€
145K
|
€
88K
|
|
|
€
40K
|
€
39K
|
€
84K
|
€
135K
|
€
51K
|
€
108K
|
|
|
|
|
|
|
|
|
|
-137,42%
|
2,84%
|
24,17%
|
20,14%
|
22,02%
|
13,20%
|
0,71%
|
-19,30%
|
-67,32%
|
27,25%
|
18,60%
|
7,56%
|
15,70%
|
|
|
-0,08
|
1,44
|
0,19
|
0,36
|
0,22
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
5,75
|
4,22
|
3,59
|
4,13
|
6,92
|
4,35
|
|
33
|
4
|
20,79
|
24,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,41%
|
-1 448,22%
|
35,40%
|
61,36%
|
63,05%
|
101,12%
|
1 296,14%
|
-107,86%
|
163,81%
|
5,12%
|
69,54%
|
-29,42%
|
-15,46%
|
|
|
105,61%
|
-1 580,61%
|
24,74%
|
55,53%
|
61,03%
|
97,54%
|
1 189,27%
|
-107,86%
|
163,81%
|
1,54%
|
63,07%
|
-38,22%
|
-22,36%
|
|
|
-145,13
|
-44,83
|
5,98
|
11,18
|
13,44
|
12,87
|
8,47
|
20,81
|
-110,28
|
0,42
|
11,73
|
-2,89
|
-3,51
|
|
|
105,61
|
-1 580,61
|
24,74
|
55,53
|
61,03
|
97,54
|
1 189,27
|
-107,86
|
163,81
|
1,54
|
63,07
|
-38,22
|
-22,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
5
|
8
|
5
|
6
|
5,10
|
3,40
|
1,90
|
0,20
|
|
0,10
|
1
|
0,50
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
15K
|
|
-
|
-
|
|