EE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
65K
|
€
53K
|
€
44K
|
€
72K
|
€
59K
|
€
50K
|
€
35K
|
€
21K
|
€
21K
|
€
16K
|
€
43K
|
€
30K
|
€
16K
|
€
35K
|
€
21K
|
€
-15K
|
€
34K
|
€
45K
|
€
37K
|
|
|
€
10K
|
€
27K
|
€
14K
|
€
7K
|
€
28K
|
€
24K
|
€
14K
|
€
11K
|
€
1K
|
€
337
|
€
-7K
|
€
10K
|
€
4K
|
€
-13K
|
€
6K
|
€
-2K
|
€
-46K
|
€
-7K
|
€
-6K
|
€
-6K
|
|
|
€
243K
|
€
233K
|
€
207K
|
€
193K
|
€
187K
|
€
159K
|
€
135K
|
€
121K
|
€
110K
|
€
108K
|
€
108K
|
€
116K
|
€
105K
|
€
101K
|
€
114K
|
€
108K
|
€
110K
|
€
156K
|
€
163K
|
€
170K
|
|
|
€
40K
|
€
61K
|
€
49K
|
€
40K
|
€
60K
|
€
47K
|
€
46K
|
€
36K
|
€
21K
|
€
21K
|
€
17K
|
€
40K
|
€
28K
|
€
15K
|
€
31K
|
€
19K
|
€
4K
|
€
33K
|
€
43K
|
€
37K
|
|
|
€
11K
|
€
12K
|
€
17K
|
€
8K
|
€
8K
|
€
6K
|
€
11K
|
€
8K
|
€
12K
|
€
7K
|
€
9K
|
€
11K
|
€
5K
|
€
4K
|
€
4K
|
€
9K
|
€
6K
|
€
11K
|
€
14K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
61K
|
€
51K
|
€
43K
|
€
67K
|
€
54K
|
€
47K
|
€
33K
|
€
19K
|
€
19K
|
€
14K
|
€
41K
|
€
27K
|
€
14K
|
€
32K
|
€
18K
|
€
-18K
|
€
31K
|
€
42K
|
€
35K
|
|
|
€
21K
|
€
43K
|
€
28K
|
€
20K
|
€
49K
|
€
37K
|
€
25K
|
€
23K
|
€
9K
|
€
6K
|
€
-3K
|
€
18K
|
€
6K
|
€
-11K
|
€
7K
|
€
409
|
€
-42K
|
€
420
|
€
14K
|
€
7K
|
|
|
€
10K
|
€
27K
|
€
14K
|
€
7K
|
€
28K
|
€
24K
|
€
14K
|
€
11K
|
€
1K
|
€
337
|
€
-7K
|
€
10K
|
€
4K
|
€
-13K
|
€
6K
|
€
-2K
|
€
-46K
|
€
-7K
|
€
-6K
|
€
-6K
|
|
|
€
1K
|
€
-2K
|
€
3K
|
€
20K
|
€
5K
|
€
20K
|
€
151K
|
€
1K
|
€
10K
|
€
305
|
€
3K
|
€
9K
|
€
3K
|
€
4K
|
€
33K
|
€
-1K
|
€
1K
|
€
17K
|
€
4K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
42K
|
€
32K
|
€
23K
|
€
48K
|
€
23K
|
€
6K
|
€
3K
|
€
906
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
8K
|
€
8K
|
€
12K
|
€
5K
|
€
2K
|
€
16K
|
€
22K
|
|
|
€
24K
|
€
45K
|
€
37K
|
€
29K
|
€
46K
|
€
41K
|
€
36K
|
€
20K
|
€
11K
|
€
13K
|
€
10K
|
€
33K
|
€
26K
|
€
12K
|
€
30K
|
€
16K
|
€
-23K
|
€
23K
|
€
22K
|
€
22K
|
|
|
€
-68K
|
€
-54K
|
€
-79K
|
€
-94K
|
€
-80K
|
€
-90K
|
€
22K
|
€
20K
|
€
-41K
|
€
-42K
|
€
-54K
|
€
-56K
|
€
-74K
|
€
-84K
|
€
-98K
|
€
-113K
|
€
-83K
|
€
-51K
|
€
-55K
|
€
-55K
|
|
|
0,38
|
0,57
|
0,44
|
0,36
|
0,50
|
0,47
|
1,49
|
1,53
|
0,55
|
0,28
|
0,13
|
0,12
|
0,24
|
0,21
|
0,27
|
0,24
|
0,33
|
0,41
|
0,40
|
0,48
|
|
|
0,38
|
0,57
|
0,45
|
0,36
|
0,50
|
0,57
|
1,77
|
1,53
|
0,55
|
0,28
|
0,13
|
0,12
|
0,24
|
0,21
|
0,27
|
0,24
|
0,33
|
0,41
|
0,40
|
0,48
|
|
|
0,38
|
0,57
|
0,44
|
0,36
|
0,50
|
0,51
|
1,62
|
1,53
|
0,55
|
0,28
|
0,13
|
0,12
|
0,24
|
0,21
|
0,27
|
0,24
|
0,33
|
0,41
|
0,40
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488K
|
€
514K
|
€
523K
|
€
539K
|
€
570K
|
€
587K
|
€
350K
|
€
200K
|
€
201K
|
€
168K
|
€
172K
|
€
185K
|
€
214K
|
€
231K
|
€
266K
|
€
256K
|
€
282K
|
€
297K
|
€
312K
|
€
351K
|
|
|
€
245K
|
€
281K
|
€
317K
|
€
346K
|
€
384K
|
€
428K
|
€
215K
|
€
79K
|
€
91K
|
€
59K
|
€
64K
|
€
70K
|
€
109K
|
€
130K
|
€
152K
|
€
148K
|
€
172K
|
€
141K
|
€
148K
|
€
181K
|
|
|
€
109K
|
€
126K
|
€
139K
|
€
148K
|
€
159K
|
€
154K
|
€
41K
|
€
37K
|
€
91K
|
€
59K
|
€
63K
|
€
64K
|
€
97K
|
€
106K
|
€
135K
|
€
148K
|
€
125K
|
€
87K
|
€
91K
|
€
105K
|
|
|
€
135K
|
€
154K
|
€
176K
|
€
198K
|
€
225K
|
€
258K
|
€
170K
|
€
42K
|
|
|
€
915
|
€
6K
|
€
11K
|
€
24K
|
€
18K
|
|
€
47K
|
€
54K
|
€
57K
|
€
76K
|
|
|
49,81%
|
45,42%
|
39,51%
|
35,84%
|
32,70%
|
27,10%
|
38,56%
|
60,46%
|
54,59%
|
64,60%
|
62,97%
|
62,35%
|
49,16%
|
43,82%
|
42,79%
|
42,17%
|
39,12%
|
52,61%
|
52,38%
|
48,43%
|
|
|
0,56
|
0,66
|
0,85
|
1,02
|
1,20
|
1,63
|
1,26
|
0,35
|
|
|
0,01
|
0,05
|
0,11
|
0,23
|
0,15
|
|
0,43
|
0,35
|
0,35
|
0,44
|
|
|
6,97
|
4,57
|
6,20
|
8,03
|
5,71
|
7,86
|
4,53
|
2,42
|
4,89
|
3,12
|
4,56
|
1,71
|
3,96
|
9,45
|
4,78
|
8,03
|
|
4,60
|
3,57
|
5,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,82%
|
19,11%
|
17,72%
|
15,14%
|
24,70%
|
26,10%
|
27,00%
|
16,98%
|
10,07%
|
12,07%
|
8,82%
|
28,46%
|
24,33%
|
11,59%
|
26,63%
|
14,70%
|
-20,69%
|
14,92%
|
13,19%
|
13,17%
|
|
|
3,93%
|
11,41%
|
6,62%
|
3,40%
|
14,79%
|
15,16%
|
10,49%
|
8,94%
|
1,31%
|
0,31%
|
-6,88%
|
9,04%
|
3,87%
|
-12,71%
|
5,08%
|
-1,99%
|
-41,93%
|
-4,38%
|
-3,96%
|
-3,28%
|
|
|
1,96
|
5,18
|
2,62
|
1,22
|
4,84
|
4,11
|
4,04
|
5,40
|
0,72
|
0,20
|
-4,33
|
5,64
|
1,90
|
-5,57
|
2,18
|
-0,84
|
-16,41
|
-2,30
|
-2,08
|
-1,59
|
|
|
3,93
|
11,41
|
6,62
|
3,40
|
14,79
|
15,16
|
10,49
|
8,94
|
1,31
|
0,31
|
-6,88
|
9,04
|
3,87
|
-12,71
|
5,08
|
-1,99
|
-41,93
|
-4,38
|
-3,96
|
-3,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|