E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
641K
|
€
1.08M
|
€
727K
|
€
-9K
|
€
49K
|
€
45K
|
€
-50K
|
€
49K
|
€
33K
|
€
26K
|
€
70K
|
€
73K
|
€
121K
|
€
80K
|
€
70K
|
€
40K
|
€
71K
|
€
101K
|
€
130K
|
€
47K
|
|
|
€
81K
|
€
782K
|
€
523K
|
€
-26K
|
€
27K
|
€
32K
|
€
-61K
|
€
24K
|
€
11K
|
€
16K
|
€
187K
|
€
44K
|
€
96K
|
€
36K
|
€
7K
|
€
26K
|
€
46K
|
€
155K
|
€
83K
|
€
2K
|
|
|
€
523K
|
€
802K
|
€
740K
|
€
217K
|
€
395K
|
€
554K
|
€
522K
|
€
583K
|
€
559K
|
€
548K
|
€
532K
|
€
1.01M
|
€
965K
|
€
888K
|
€
872K
|
€
885K
|
€
858K
|
€
813K
|
€
708K
|
€
675K
|
|
|
€
520K
|
€
1,000K
|
€
794K
|
€
9K
|
€
53K
|
€
50K
|
€
22K
|
€
56K
|
€
41K
|
€
34K
|
€
79K
|
€
108K
|
€
153K
|
€
73K
|
€
62K
|
€
70K
|
€
99K
|
€
259K
|
€
120K
|
€
38K
|
|
|
€
119K
|
€
300K
|
€
181K
|
|
€
1K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
46K
|
€
29K
|
€
18K
|
|
|
€
280
|
€
280
|
€
49K
|
€
676
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
720K
|
|
€
151K
|
€
187K
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
20K
|
|
|
€
50K
|
€
50K
|
|
|
|
443.48%
|
92.09%
|
|
|
686.43%
|
|
|
|
|
|
|
|
20.74%
|
54.88%
|
279.78%
|
|
|
32.25%
|
60.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630K
|
€
1.08M
|
€
709K
|
€
-23K
|
€
34K
|
€
31K
|
€
-64K
|
€
36K
|
€
20K
|
€
13K
|
€
57K
|
€
60K
|
€
109K
|
€
31K
|
€
20K
|
€
28K
|
€
58K
|
€
209K
|
€
88K
|
€
6K
|
|
|
€
152K
|
€
1.08M
|
€
709K
|
€
-26K
|
€
31K
|
€
28K
|
€
-66K
|
€
34K
|
€
16K
|
€
7K
|
€
35K
|
€
35K
|
€
84K
|
€
8K
|
€
-2K
|
€
22K
|
€
55K
|
€
205K
|
€
84K
|
€
2K
|
|
|
€
81K
|
€
782K
|
€
523K
|
€
-26K
|
€
27K
|
€
32K
|
€
-61K
|
€
24K
|
€
11K
|
€
16K
|
€
187K
|
€
44K
|
€
96K
|
€
36K
|
€
7K
|
€
26K
|
€
46K
|
€
155K
|
€
83K
|
€
2K
|
|
|
|
|
|
€
0
|
€
0
|
€
4K
|
€
1K
|
€
8K
|
-
|
€
0
|
€
0
|
€
668
|
€
8K
|
€
5K
|
€
15K
|
€
78K
|
€
0
|
€
2K
|
€
13K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
243
|
€
47K
|
€
176K
|
€
62K
|
€
63K
|
€
59K
|
€
2K
|
€
1K
|
€
4K
|
€
796
|
€
146K
|
€
34K
|
€
128K
|
€
114K
|
€
211K
|
€
251K
|
€
170K
|
€
65K
|
|
|
€
559K
|
€
782K
|
€
523K
|
€
-24K
|
€
30K
|
€
35K
|
€
-58K
|
€
26K
|
€
14K
|
€
22K
|
€
209K
|
€
69K
|
€
121K
|
€
59K
|
€
29K
|
€
33K
|
€
49K
|
€
39K
|
€
118K
|
€
36K
|
|
|
€
523K
|
€
802K
|
€
740K
|
€
-229
|
€
174K
|
€
-48K
|
€
-127K
|
€
-192K
|
€
-159K
|
€
-175K
|
€
-183K
|
€
47K
|
€
99K
|
€
23K
|
€
101K
|
€
106K
|
€
152K
|
€
103K
|
€
116K
|
€
61K
|
|
|
1.36
|
1.49
|
5.00
|
1.00
|
125.62
|
0.63
|
0.44
|
0.27
|
0.39
|
0.33
|
0.39
|
2.44
|
2.87
|
1.82
|
4.60
|
14.68
|
3.31
|
1.67
|
3.13
|
15.13
|
|
|
0.51
|
0.33
|
2.09
|
1.00
|
125.62
|
0.67
|
0.51
|
0.30
|
0.41
|
0.34
|
0.39
|
2.44
|
2.87
|
3.41
|
8.71
|
-125.83
|
3.81
|
1.76
|
3.63
|
-21.00
|
|
|
1.36
|
1.50
|
5.00
|
1.00
|
125.62
|
3.68
|
2.49
|
2.45
|
2.35
|
2.30
|
2.02
|
16.70
|
9.33
|
17.45
|
16.17
|
96.49
|
7.06
|
3.16
|
7.64
|
466.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.99M
|
€
2.44M
|
€
925K
|
€
264K
|
€
396K
|
€
683K
|
€
749K
|
€
847K
|
€
821K
|
€
810K
|
€
832K
|
€
1.04M
|
€
1.02M
|
€
916K
|
€
900K
|
€
892K
|
€
924K
|
€
967K
|
€
882K
|
€
769K
|
|
|
€
1.46M
|
€
1.64M
|
€
185K
|
€
47K
|
€
1K
|
€
129K
|
€
227K
|
€
264K
|
€
262K
|
€
261K
|
€
300K
|
€
33K
|
€
53K
|
€
28K
|
€
28K
|
€
8K
|
€
66K
|
€
154K
|
€
54K
|
€
4K
|
|
|
€
1.46M
|
€
1.63M
|
€
185K
|
€
47K
|
€
1K
|
€
125K
|
€
212K
|
€
254K
|
€
256K
|
€
256K
|
€
300K
|
€
33K
|
€
53K
|
€
22K
|
€
21K
|
€
3K
|
€
62K
|
€
150K
|
€
51K
|
€
605
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.32%
|
32.9%
|
79.98%
|
82.25%
|
99.65%
|
81.14%
|
69.74%
|
68.79%
|
68.13%
|
67.72%
|
63.96%
|
96.87%
|
94.77%
|
96.91%
|
96.89%
|
99.13%
|
92.87%
|
84.07%
|
80.23%
|
87.73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.32
|
1.51
|
0.26
|
|
0.04
|
4.20
|
|
7.29
|
13.25
|
20.74
|
5.29
|
0.54
|
0.49
|
0.92
|
1.41
|
0.28
|
1.13
|
0.74
|
0.62
|
0.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.94%
|
97.5%
|
70.65%
|
-10.84%
|
7.62%
|
6.27%
|
-11.13%
|
4.5%
|
2.56%
|
3.99%
|
39.22%
|
6.8%
|
12.54%
|
6.68%
|
3.36%
|
3.68%
|
5.75%
|
4.77%
|
16.62%
|
5.29%
|
|
|
15.52%
|
97.5%
|
70.65%
|
-12.13%
|
6.9%
|
5.77%
|
-11.59%
|
4.08%
|
1.92%
|
2.92%
|
35.12%
|
4.35%
|
10%
|
4.1%
|
0.82%
|
2.97%
|
5.32%
|
19.08%
|
11.74%
|
0.36%
|
|
|
4.08
|
32.08
|
56.51
|
-9.98
|
6.88
|
4.68
|
-8.08
|
2.81
|
1.31
|
1.98
|
22.46
|
4.22
|
9.47
|
3.98
|
0.79
|
2.94
|
4.94
|
16.04
|
9.42
|
0.32
|
|
|
15.52
|
97.50
|
70.65
|
-12.13
|
6.90
|
5.77
|
-11.59
|
4.08
|
1.92
|
2.92
|
35.12
|
4.35
|
10.00
|
4.10
|
0.82
|
2.97
|
5.32
|
19.08
|
11.74
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|