E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-205
|
€
-2K
|
€
-57
|
€
-57
|
€
-55
|
€
-39
|
€
-70
|
€
-70
|
€
-2K
|
€
-154
|
€
-154
|
€
-154
|
€
-445
|
€
-149
|
€
-127
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-976
|
€
-975
|
€
-973
|
€
-939
|
€
-962
|
€
-960
|
€
222K
|
€
-1K
|
€
-1K
|
€
6.84M
|
€
-12.24M
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-5K
|
|
|
€
7.99M
|
€
7.99M
|
€
7.99M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
7.98M
|
€
7.98M
|
€
7.98M
|
€
1.14M
|
€
13.38M
|
€
13.39M
|
€
13.39M
|
€
13.39M
|
€
13.39M
|
€
13.40M
|
|
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
342K
|
€
352K
|
€
390K
|
€
341K
|
€
341K
|
€
377K
|
€
49K
|
€
572K
|
€
572K
|
€
572K
|
€
572K
|
€
573K
|
€
573K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-925
|
€
-925
|
€
-923
|
€
-907
|
€
-938
|
€
-938
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-980
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-925
|
€
-925
|
€
-923
|
€
-907
|
€
-938
|
€
-938
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-980
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-5K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-976
|
€
-975
|
€
-973
|
€
-939
|
€
-962
|
€
-960
|
€
222K
|
€
-1K
|
€
-1K
|
€
6.84M
|
€
-12.24M
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
11K
|
€
546
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-976
|
€
-975
|
€
-973
|
€
-939
|
€
-962
|
€
-960
|
€
222K
|
€
-1K
|
€
-1K
|
€
6.84M
|
€
-12.24M
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
|
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-774
|
€
165
|
€
1K
|
€
2K
|
€
-20K
|
€
-19K
|
€
-17K
|
€
-17K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-9K
|
€
-5K
|
€
-689
|
|
|
0.32
|
0.35
|
0.39
|
0.54
|
0.62
|
0.72
|
0.85
|
1.04
|
1.33
|
1.84
|
0.05
|
0.06
|
0.06
|
0.06
|
0.12
|
0.17
|
0.24
|
0.46
|
0.69
|
0.55
|
|
|
0.33
|
0.36
|
0.40
|
0.55
|
0.63
|
0.73
|
0.87
|
1.07
|
1.39
|
1.95
|
0.05
|
0.06
|
0.06
|
0.06
|
0.12
|
0.17
|
0.26
|
0.49
|
0.74
|
0.70
|
|
|
0.32
|
0.36
|
0.40
|
0.54
|
0.62
|
0.72
|
0.86
|
1.05
|
1.36
|
1.90
|
0.05
|
0.06
|
0.06
|
0.06
|
0.12
|
0.17
|
0.25
|
0.48
|
0.72
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
8.00M
|
€
1.16M
|
€
13.40M
|
€
13.40M
|
€
13.40M
|
€
13.41M
|
€
13.41M
|
€
13.40M
|
|
|
€
13K
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
€
17K
|
€
17K
|
€
2K
|
|
|
€
13K
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
20K
|
€
19K
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
16K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.84%
|
99.85%
|
99.86%
|
99.9%
|
99.91%
|
99.92%
|
99.93%
|
99.95%
|
99.96%
|
99.97%
|
99.74%
|
99.76%
|
99.77%
|
98.46%
|
99.87%
|
99.87%
|
99.87%
|
99.87%
|
99.87%
|
99.99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.01%
|
-0.01%
|
-0.04%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
2.77%
|
-0.01%
|
-0.01%
|
85.7%
|
-1072.77%
|
-0.01%
|
-0.01%
|
-0.03%
|
-0.03%
|
-0.03%
|
-0.03%
|
|
|
-0.01%
|
-0.01%
|
-0.04%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.01%
|
2.77%
|
-0.01%
|
-0.01%
|
85.7%
|
-1072.77%
|
-0.01%
|
-0.01%
|
-0.03%
|
-0.03%
|
-0.04%
|
-0.04%
|
|
|
-0.01
|
-0.01
|
-0.04
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
2.77
|
-0.01
|
-0.01
|
85.50
|
-1,056.25
|
-0.01
|
-0.01
|
-0.03
|
-0.03
|
-0.04
|
-0.04
|
|
|
-0.01
|
-0.01
|
-0.04
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
2.77
|
-0.01
|
-0.01
|
85.70
|
-1,072.77
|
-0.01
|
-0.01
|
-0.03
|
-0.03
|
-0.04
|
-0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|