E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
2K
|
€
14K
|
€
11K
|
€
15K
|
€
152K
|
€
58K
|
€
72K
|
€
35K
|
€
56K
|
€
80K
|
€
37K
|
€
6K
|
€
57K
|
€
51K
|
€
62K
|
€
84K
|
€
73K
|
|
|
€
-2K
|
€
-5K
|
€
-5K
|
€
10K
|
€
-4K
|
€
-14K
|
€
114K
|
€
15K
|
€
26K
|
€
-28K
|
€
-1K
|
€
-396
|
€
-43K
|
€
-60K
|
€
-15K
|
€
-17K
|
€
3K
|
€
5K
|
€
21K
|
|
|
€
2K
|
€
4K
|
€
9K
|
€
13K
|
€
3K
|
€
30K
|
€
45K
|
€
-69K
|
€
-85K
|
€
-111K
|
€
-82K
|
€
-81K
|
€
-81K
|
€
-37K
|
€
23K
|
€
38K
|
€
55K
|
€
52K
|
€
47K
|
|
|
€
77
|
€
177
|
€
431
|
€
14K
|
€
7K
|
€
10K
|
€
130K
|
€
38K
|
€
48K
|
€
21K
|
€
37K
|
€
54K
|
€
27K
|
€
3K
|
€
37K
|
€
35K
|
€
43K
|
€
59K
|
€
84K
|
|
|
€
534
|
€
114
|
€
52
|
€
595
|
€
1K
|
€
8K
|
€
7K
|
€
3K
|
€
150
|
€
150
|
€
11K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
150
|
€
300
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
500
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
13K
|
€
9K
|
€
12K
|
€
149K
|
€
54K
|
€
67K
|
€
27K
|
€
53K
|
€
77K
|
€
34K
|
€
4K
|
€
52K
|
€
47K
|
€
59K
|
€
81K
|
€
70K
|
|
|
€
-2K
|
€
-5K
|
€
-4K
|
€
10K
|
€
-3K
|
€
-13K
|
€
122K
|
€
18K
|
€
29K
|
€
-23K
|
€
3K
|
€
4K
|
€
-38K
|
€
-54K
|
€
-8K
|
€
-6K
|
€
10K
|
€
23K
|
€
24K
|
|
|
€
-2K
|
€
-5K
|
€
-5K
|
€
10K
|
€
-4K
|
€
-14K
|
€
114K
|
€
15K
|
€
26K
|
€
-28K
|
€
-1K
|
€
-396
|
€
-43K
|
€
-60K
|
€
-15K
|
€
-17K
|
€
3K
|
€
5K
|
€
21K
|
|
|
|
€
-1K
|
€
-4K
|
€
0
|
€
846
|
€
4K
|
€
8K
|
€
7K
|
€
1K
|
€
57K
|
€
11K
|
€
55K
|
€
45K
|
€
13K
|
€
73K
|
€
71K
|
€
16K
|
€
204K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
8K
|
€
12K
|
€
11K
|
€
5K
|
€
19K
|
€
13K
|
€
15K
|
€
14K
|
€
4K
|
€
10K
|
€
9K
|
€
7K
|
€
4K
|
€
15K
|
€
2K
|
€
13K
|
€
19K
|
€
17K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
13K
|
€
8K
|
€
11K
|
€
140K
|
€
52K
|
€
64K
|
€
22K
|
€
49K
|
€
72K
|
€
29K
|
€
-3K
|
€
44K
|
€
36K
|
€
51K
|
€
63K
|
€
66K
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
6K
|
€
-7K
|
€
17K
|
€
21K
|
€
-98K
|
€
-124K
|
€
-169K
|
€
-144K
|
€
-173K
|
€
-178K
|
€
-144K
|
€
-108K
|
€
-56K
|
€
-40K
|
€
-59K
|
€
-11K
|
|
|
1,22
|
1,61
|
2,05
|
1,62
|
0,57
|
1,30
|
1,32
|
0,27
|
0,35
|
0,26
|
0,24
|
0,27
|
0,27
|
0,29
|
0,42
|
0,59
|
0,62
|
0,56
|
0,91
|
|
|
1,22
|
1,61
|
2,05
|
1,62
|
0,57
|
1,30
|
1,40
|
0,20
|
0,31
|
0,23
|
0,19
|
0,21
|
0,23
|
0,24
|
0,32
|
0,45
|
0,46
|
0,46
|
0,80
|
|
|
1,22
|
1,61
|
2,05
|
1,62
|
0,57
|
1,30
|
1,36
|
0,27
|
0,36
|
0,26
|
0,24
|
0,27
|
0,28
|
0,30
|
0,42
|
0,60
|
0,62
|
0,57
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
16K
|
€
23K
|
€
19K
|
€
101K
|
€
133K
|
€
101K
|
€
161K
|
€
190K
|
€
170K
|
€
228K
|
€
248K
|
€
266K
|
€
330K
|
€
320K
|
€
287K
|
€
328K
|
€
211K
|
|
|
€
10K
|
€
6K
|
€
7K
|
€
10K
|
€
16K
|
€
70K
|
€
89K
|
€
171K
|
€
245K
|
€
300K
|
€
252K
|
€
309K
|
€
328K
|
€
304K
|
€
307K
|
€
281K
|
€
232K
|
€
276K
|
€
164K
|
|
|
€
10K
|
€
6K
|
€
7K
|
€
10K
|
€
16K
|
€
57K
|
€
63K
|
€
132K
|
€
184K
|
€
221K
|
€
190K
|
€
239K
|
€
244K
|
€
199K
|
€
184K
|
€
135K
|
€
107K
|
€
132K
|
€
114K
|
|
|
|
|
|
|
|
€
13K
|
€
24K
|
€
37K
|
€
55K
|
€
73K
|
€
62K
|
€
71K
|
€
82K
|
€
101K
|
€
121K
|
€
145K
|
€
125K
|
€
143K
|
€
50K
|
|
|
18,28%
|
39,14%
|
56,93%
|
58,06%
|
18,37%
|
30,21%
|
33,41%
|
-68,51%
|
-52,76%
|
-58,29%
|
-48,29%
|
-35,50%
|
-32,55%
|
-14,00%
|
6,94%
|
11,92%
|
19,16%
|
15,83%
|
22,43%
|
|
|
|
|
|
|
|
0,43
|
0,54
|
-0,53
|
-0,65
|
-0,66
|
-0,76
|
-0,87
|
-1,02
|
-2,72
|
5,29
|
3,80
|
2,28
|
2,75
|
1,05
|
|
|
|
|
|
0,75
|
1,67
|
5,83
|
0,60
|
3,15
|
3,64
|
11,18
|
4,76
|
4,03
|
9,56
|
81,27
|
5,91
|
5,95
|
3,95
|
3,40
|
2,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-86,44%
|
-104,00%
|
-33,87%
|
94,42%
|
230,89%
|
34,94%
|
314,42%
|
-74,39%
|
-75,61%
|
-19,48%
|
-59,70%
|
-89,17%
|
-36,09%
|
7,02%
|
194,33%
|
94,76%
|
93,53%
|
121,65%
|
139,83%
|
|
|
-86,44%
|
-117,43%
|
-51,27%
|
73,87%
|
-121,33%
|
-46,19%
|
255,89%
|
-22,19%
|
-30,43%
|
25,68%
|
1,34%
|
0,49%
|
53,78%
|
161,35%
|
-66,51%
|
-44,31%
|
5,53%
|
8,72%
|
43,36%
|
|
|
-15,80
|
-45,96
|
-29,19
|
42,89
|
-22,29
|
-13,95
|
85,49
|
15,20
|
16,06
|
-14,97
|
-0,65
|
-0,17
|
-17,50
|
-22,58
|
-4,61
|
-5,28
|
1,06
|
1,38
|
9,72
|
|
|
-86,44
|
-117,43
|
-51,27
|
73,87
|
-121,33
|
-46,19
|
255,89
|
-22,19
|
-30,43
|
25,68
|
1,34
|
0,49
|
53,78
|
161,35
|
-66,51
|
-44,31
|
5,53
|
8,72
|
43,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,95
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,95
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|