E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
37K
|
€
31K
|
€
36K
|
€
47K
|
€
32K
|
€
33K
|
€
28K
|
€
38K
|
€
-38K
|
€
40K
|
€
46K
|
€
38K
|
€
7K
|
€
29K
|
€
40K
|
€
55K
|
€
53K
|
|
|
€
5K
|
€
12K
|
€
7K
|
€
12K
|
€
26K
|
€
11K
|
€
12K
|
€
2K
|
€
13K
|
€
-61K
|
€
12K
|
€
10K
|
€
3K
|
€
-29K
|
€
-9K
|
€
266
|
€
17K
|
€
13K
|
|
|
€
46K
|
€
41K
|
€
28K
|
€
22K
|
€
10K
|
€
-16K
|
€
-27K
|
€
-39K
|
€
-41K
|
€
-53K
|
€
7K
|
€
-5K
|
€
-15K
|
€
-18K
|
€
11K
|
€
31K
|
€
31K
|
€
4K
|
|
|
€
17K
|
€
28K
|
€
24K
|
€
26K
|
€
39K
|
€
20K
|
€
22K
|
€
20K
|
€
31K
|
-
|
€
36K
|
€
36K
|
€
30K
|
€
4K
|
€
22K
|
€
32K
|
€
43K
|
€
41K
|
|
|
€
8K
|
€
15K
|
€
8K
|
€
4K
|
€
7K
|
€
3K
|
€
9K
|
€
5K
|
€
549
|
€
177
|
€
7K
|
€
3K
|
€
7K
|
€
1K
|
€
776
|
€
249
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
27K
|
€
25K
|
€
28K
|
€
45K
|
€
28K
|
€
32K
|
€
28K
|
€
37K
|
€
-38K
|
€
39K
|
€
44K
|
€
36K
|
€
5K
|
€
27K
|
€
38K
|
€
52K
|
€
51K
|
|
|
€
8K
|
€
15K
|
€
10K
|
€
15K
|
€
29K
|
€
12K
|
€
17K
|
€
14K
|
€
23K
|
€
-48K
|
€
24K
|
€
22K
|
€
15K
|
€
-16K
|
€
5K
|
€
14K
|
€
29K
|
€
26K
|
|
|
€
5K
|
€
12K
|
€
7K
|
€
12K
|
€
26K
|
€
11K
|
€
12K
|
€
2K
|
€
13K
|
€
-61K
|
€
12K
|
€
10K
|
€
3K
|
€
-29K
|
€
-9K
|
€
266
|
€
17K
|
€
13K
|
|
|
€
5K
|
€
4K
|
€
17K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
11K
|
€
37K
|
€
0
|
€
0
|
€
3K
|
€
786
|
€
0
|
-
|
-
|
€
9K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
192
|
€
3K
|
€
367
|
€
2K
|
€
434
|
€
2K
|
€
847
|
€
28K
|
€
7K
|
€
997
|
|
|
€
1K
|
€
699
|
€
98
|
|
|
€
12K
|
€
24K
|
€
22K
|
€
25K
|
€
42K
|
€
26K
|
€
27K
|
€
15K
|
€
26K
|
€
-51K
|
€
28K
|
€
31K
|
€
24K
|
€
-8K
|
€
14K
|
€
25K
|
€
40K
|
€
38K
|
|
|
€
14K
|
€
14K
|
€
17K
|
€
21K
|
€
19K
|
€
-1K
|
€
689
|
€
12K
|
€
40K
|
€
65K
|
€
75K
|
€
57K
|
€
38K
|
€
25K
|
€
42K
|
€
31K
|
€
14K
|
€
-20K
|
|
|
1,85
|
1,35
|
1,53
|
1,59
|
1,52
|
0,97
|
1,01
|
1,24
|
2,34
|
3,49
|
4,94
|
3,90
|
2,44
|
1,36
|
1,66
|
1,64
|
1,20
|
0,77
|
|
|
1,85
|
1,35
|
1,53
|
1,59
|
1,52
|
0,97
|
1,01
|
1,24
|
2,34
|
3,49
|
4,94
|
3,90
|
2,44
|
1,36
|
1,66
|
1,64
|
1,20
|
0,77
|
|
|
1,85
|
1,35
|
1,53
|
1,59
|
1,52
|
0,97
|
1,01
|
1,24
|
2,34
|
3,49
|
4,94
|
3,90
|
2,44
|
1,36
|
1,66
|
1,64
|
1,20
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
87K
|
€
91K
|
€
95K
|
€
103K
|
€
112K
|
€
130K
|
€
142K
|
€
155K
|
€
153K
|
€
165K
|
€
164K
|
€
170K
|
€
218K
|
€
250K
|
€
272K
|
€
298K
|
€
295K
|
|
|
€
17K
|
€
46K
|
€
62K
|
€
74K
|
€
93K
|
€
128K
|
€
157K
|
€
181K
|
€
196K
|
€
206K
|
€
158K
|
€
169K
|
€
184K
|
€
235K
|
€
239K
|
€
240K
|
€
267K
|
€
291K
|
|
|
€
17K
|
€
39K
|
€
33K
|
€
35K
|
€
36K
|
€
52K
|
€
57K
|
€
49K
|
€
30K
|
€
26K
|
€
19K
|
€
20K
|
€
27K
|
€
68K
|
€
63K
|
€
49K
|
€
68K
|
€
85K
|
|
|
|
€
7K
|
€
30K
|
€
39K
|
€
57K
|
€
76K
|
€
99K
|
€
133K
|
€
166K
|
€
180K
|
€
139K
|
€
149K
|
€
158K
|
€
167K
|
€
176K
|
€
192K
|
€
199K
|
€
206K
|
|
|
72,87%
|
47,31%
|
31,32%
|
22,67%
|
9,69%
|
-14,36%
|
-20,72%
|
-27,16%
|
-26,06%
|
-34,76%
|
4,47%
|
-3,08%
|
-8,68%
|
-8,11%
|
4,42%
|
11,56%
|
10,46%
|
1,37%
|
|
|
|
0,16
|
1,05
|
1,79
|
5,69
|
-4,72
|
-3,70
|
-3,43
|
-4,09
|
-3,38
|
18,81
|
-29,56
|
-10,71
|
-9,46
|
15,92
|
6,10
|
6,39
|
50,84
|
|
|
1,10
|
1,70
|
2,47
|
2,62
|
2,06
|
4,62
|
4,91
|
6,58
|
5,29
|
|
4,01
|
3,87
|
5,11
|
48,71
|
8,79
|
6,25
|
5,11
|
5,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,46%
|
58,60%
|
77,85%
|
115,50%
|
421,25%
|
-163,42%
|
-99,42%
|
-39,61%
|
-64,70%
|
95,39%
|
375,89%
|
-615,22%
|
-162,24%
|
45,98%
|
125,34%
|
78,61%
|
128,95%
|
927,66%
|
|
|
10,23%
|
30,43%
|
24,18%
|
53,59%
|
260,00%
|
-67,72%
|
-43,87%
|
-4,66%
|
-31,26%
|
113,88%
|
168,27%
|
-192,48%
|
-19,86%
|
162,54%
|
-78,46%
|
0,85%
|
54,88%
|
313,00%
|
|
|
7,45
|
14,40
|
7,57
|
12,15
|
25,20
|
9,72
|
9,09
|
1,27
|
8,15
|
-39,59
|
7,52
|
5,92
|
1,72
|
-13,19
|
-3,47
|
0,10
|
5,74
|
4,30
|
|
|
10,23
|
30,43
|
24,18
|
53,59
|
260,00
|
-67,72
|
-43,87
|
-4,66
|
-31,26
|
113,88
|
168,27
|
-192,48
|
-19,86
|
162,54
|
-78,46
|
0,85
|
54,88
|
313,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|