E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
495K
|
€
311K
|
€
521K
|
€
592K
|
€
455K
|
€
443K
|
€
248K
|
€
579K
|
€
234K
|
€
77K
|
€
108K
|
€
388K
|
€
245K
|
|
|
€
3K
|
€
336K
|
€
179K
|
€
235K
|
€
303K
|
€
224K
|
€
193K
|
€
105K
|
€
288K
|
€
105K
|
€
-65K
|
€
-14K
|
€
194K
|
€
59K
|
|
|
€
2.15M
|
€
2.15M
|
€
1.81M
|
€
1.63M
|
€
1.40M
|
€
1.10M
|
€
874K
|
€
680K
|
€
575K
|
€
516K
|
€
422K
|
€
487K
|
€
265K
|
€
71K
|
|
|
€
123K
|
€
620K
|
€
387K
|
€
603K
|
€
589K
|
€
455K
|
€
407K
|
€
213K
|
€
480K
|
€
204K
|
€
66K
|
€
89K
|
€
313K
|
€
192K
|
|
|
|
€
72K
|
€
24K
|
€
21K
|
€
17K
|
€
37K
|
€
1K
|
€
43K
|
€
42K
|
€
45K
|
€
6K
|
€
5K
|
€
31K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
10.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
493K
|
€
306K
|
€
517K
|
€
541K
|
€
449K
|
€
439K
|
€
246K
|
€
575K
|
€
230K
|
€
72K
|
€
103K
|
€
380K
|
€
237K
|
|
|
€
-12K
|
€
463K
|
€
274K
|
€
479K
|
€
459K
|
€
364K
|
€
346K
|
€
182K
|
€
526K
|
€
181K
|
€
16K
|
€
47K
|
€
327K
|
€
132K
|
|
|
€
3K
|
€
336K
|
€
179K
|
€
235K
|
€
303K
|
€
224K
|
€
193K
|
€
105K
|
€
288K
|
€
105K
|
€
-65K
|
€
-14K
|
€
194K
|
€
59K
|
|
|
€
21K
|
€
-59K
|
€
-138K
|
€
-839K
|
€
0
|
€
0
|
€
365K
|
€
289K
|
€
0
|
€
8K
|
€
5K
|
€
62K
|
€
103K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
1.33M
|
€
1.30M
|
€
1.26M
|
€
204K
|
€
495K
|
€
398K
|
€
109K
|
€
21K
|
€
32K
|
€
63K
|
€
11K
|
€
69K
|
€
405
|
|
|
€
34K
|
€
365K
|
€
211K
|
€
272K
|
€
385K
|
€
308K
|
€
286K
|
€
169K
|
€
337K
|
€
155K
|
€
-9K
|
€
42K
|
€
248K
|
€
164K
|
|
|
€
2.06M
|
€
2.06M
|
€
1.65M
|
€
1.31M
|
€
256K
|
€
-164K
|
€
-460K
|
€
-538K
|
€
-418K
|
€
-526K
|
€
-661K
|
€
-647K
|
€
-863K
|
€
-1.01M
|
|
|
14.33
|
9.30
|
3.03
|
3.25
|
1.29
|
0.88
|
0.69
|
0.80
|
0.73
|
0.78
|
0.71
|
0.72
|
0.44
|
0.47
|
|
|
7.55
|
6.72
|
1.70
|
2.16
|
0.25
|
0.37
|
0.27
|
0.10
|
0.01
|
0.01
|
0.03
|
0.13
|
0.08
|
0.04
|
|
|
14.33
|
9.30
|
3.03
|
3.25
|
1.29
|
0.88
|
0.69
|
0.80
|
0.73
|
0.78
|
0.71
|
0.72
|
0.44
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.39M
|
€
2.50M
|
€
2.74M
|
€
2.34M
|
€
2.45M
|
€
2.58M
|
€
2.53M
|
€
3.31M
|
€
2.12M
|
€
2.93M
|
€
2.67M
|
€
2.81M
|
€
1.79M
|
€
1.98M
|
|
|
€
241K
|
€
346K
|
€
922K
|
€
704K
|
€
1.00M
|
€
1.48M
|
€
1.65M
|
€
2.63M
|
€
1.54M
|
€
2.42M
|
€
2.25M
|
€
2.32M
|
€
1.53M
|
€
1.91M
|
|
|
€
154K
|
€
248K
|
€
812K
|
€
582K
|
€
870K
|
€
1.34M
|
€
1.50M
|
€
2.63M
|
€
1.54M
|
€
2.42M
|
€
2.25M
|
€
2.32M
|
€
1.53M
|
€
1.91M
|
|
|
€
87K
|
€
98K
|
€
110K
|
€
122K
|
€
133K
|
€
145K
|
€
157K
|
|
|
|
|
|
|
|
|
|
89.93%
|
86.13%
|
66.29%
|
69.9%
|
57.16%
|
42.51%
|
34.58%
|
20.54%
|
27.12%
|
17.61%
|
15.78%
|
17.33%
|
14.78%
|
3.59%
|
|
|
0.04
|
0.05
|
0.06
|
0.07
|
0.10
|
0.13
|
0.18
|
|
|
|
|
|
|
|
|
|
12.71
|
0.70
|
3.01
|
1.36
|
1.85
|
3.31
|
3.77
|
10.71
|
2.69
|
10.49
|
31.31
|
22.66
|
4.02
|
8.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.57%
|
16.98%
|
11.62%
|
16.66%
|
27.47%
|
28.1%
|
32.77%
|
24.89%
|
58.61%
|
29.93%
|
-2.22%
|
8.6%
|
93.41%
|
231.43%
|
|
|
0.15%
|
15.61%
|
9.85%
|
14.36%
|
21.61%
|
20.39%
|
22.13%
|
15.5%
|
50.07%
|
20.43%
|
-15.51%
|
-2.8%
|
73.24%
|
82.53%
|
|
|
0.14
|
13.45
|
6.53
|
10.04
|
12.35
|
8.67
|
7.65
|
3.18
|
13.58
|
3.60
|
-2.45
|
-0.49
|
10.82
|
2.96
|
|
|
0.15
|
15.61
|
9.85
|
14.36
|
21.61
|
20.39
|
22.13
|
15.50
|
50.07
|
20.43
|
-15.51
|
-2.80
|
73.24
|
82.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|