EL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
763K
|
€
975K
|
€
1.03M
|
€
924K
|
€
776K
|
€
2.03M
|
€
2.84M
|
€
1.81M
|
€
1.37M
|
€
2.37M
|
|
|
€
68K
|
€
-39K
|
€
39K
|
€
101K
|
€
95K
|
€
44K
|
€
36K
|
€
23K
|
€
1K
|
€
753
|
€
6K
|
|
|
€
393K
|
€
325K
|
€
365K
|
€
326K
|
€
225K
|
€
130K
|
€
86K
|
€
50K
|
€
27K
|
€
26K
|
€
12K
|
|
|
6.00
|
7.00
|
13.00
|
14.80
|
14.40
|
14.30
|
44.20
|
39.10
|
32.20
|
27.90
|
26.70
|
|
|
€
205K
|
€
96K
|
€
201K
|
€
427K
|
€
275K
|
€
208K
|
€
314K
|
€
396K
|
€
71K
|
€
75K
|
€
183K
|
|
|
€
53K
|
€
27K
|
€
39K
|
€
35K
|
€
9K
|
€
15K
|
€
97K
|
€
20K
|
€
25K
|
€
32K
|
€
28K
|
|
|
€
32K
|
€
73K
|
€
79K
|
€
26K
|
€
31K
|
€
40K
|
€
58K
|
€
146K
|
€
41K
|
€
39K
|
€
75K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
120K
|
€
203K
|
€
251K
|
€
163K
|
€
129K
|
€
147K
|
€
200K
|
€
100K
|
€
105K
|
€
30K
|
|
|
€
102K
|
€
-24K
|
€
62K
|
€
115K
|
€
106K
|
€
56K
|
€
44K
|
€
40K
|
€
6K
|
€
13K
|
€
16K
|
|
|
€
68K
|
€
611
|
€
39K
|
€
61K
|
€
114K
|
€
44K
|
€
36K
|
€
5K
|
€
1K
|
€
753
|
€
6K
|
|
|
€
-1K
|
€
26K
|
€
37K
|
€
59K
|
€
439K
|
€
5K
|
€
159K
|
€
90K
|
€
33K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
764K
|
€
241K
|
€
121K
|
€
127K
|
€
34K
|
€
148K
|
€
92K
|
€
74K
|
€
16K
|
€
7K
|
|
|
€
175K
|
€
105K
|
€
180K
|
€
237K
|
€
153K
|
€
117K
|
€
139K
|
€
183K
|
€
94K
|
€
93K
|
€
20K
|
|
|
€
307K
|
€
201K
|
€
201K
|
€
139K
|
€
90K
|
€
81K
|
€
7K
|
€
-71K
|
€
-72K
|
€
-67K
|
€
-38K
|
|
|
1.43
|
1.16
|
1.65
|
1.59
|
1.38
|
1.30
|
1.01
|
0.80
|
0.93
|
0.95
|
0.96
|
|
|
1.43
|
1.16
|
1.65
|
1.59
|
1.38
|
1.30
|
1.01
|
0.69
|
0.93
|
0.95
|
0.96
|
|
|
1.43
|
1.16
|
1.65
|
1.59
|
1.38
|
1.30
|
1.01
|
0.80
|
0.93
|
0.95
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.12M
|
€
1.65M
|
€
847K
|
€
820K
|
€
836K
|
€
490K
|
€
821K
|
€
459K
|
€
1.17M
|
€
1.58M
|
€
1.07M
|
|
|
€
728K
|
€
1.33M
|
€
483K
|
€
494K
|
€
610K
|
€
360K
|
€
735K
|
€
409K
|
€
1.14M
|
€
1.56M
|
€
1.05M
|
|
|
€
711K
|
€
1.24M
|
€
309K
|
€
237K
|
€
239K
|
€
271K
|
€
616K
|
€
364K
|
€
1.02M
|
€
1.37M
|
€
1.05M
|
|
|
€
18K
|
€
92K
|
€
173K
|
€
258K
|
€
372K
|
€
88K
|
€
119K
|
€
45K
|
€
125K
|
€
183K
|
|
|
|
35.04%
|
19.65%
|
43.03%
|
39.74%
|
26.96%
|
26.53%
|
10.5%
|
10.99%
|
2.31%
|
1.64%
|
1.14%
|
|
|
0.04
|
0.28
|
0.48
|
0.79
|
1.65
|
0.68
|
1.38
|
0.89
|
4.61
|
7.05
|
|
|
|
3.48
|
11.08
|
2.38
|
1.97
|
3.74
|
2.78
|
5.01
|
2.04
|
11.47
|
14.86
|
35.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.66%
|
32.28%
|
49.31%
|
72.58%
|
67.92%
|
89.87%
|
160.86%
|
363.37%
|
348.88%
|
357.41%
|
162.86%
|
|
|
17.21%
|
-12.11%
|
10.58%
|
30.89%
|
42.37%
|
33.61%
|
41.47%
|
46.35%
|
4.16%
|
2.9%
|
49.04%
|
|
|
6.03
|
-2.38
|
4.55
|
12.28
|
11.42
|
8.91
|
4.36
|
5.09
|
0.10
|
0.05
|
0.56
|
|
|
17.21
|
-12.11
|
10.58
|
30.89
|
42.37
|
33.61
|
41.47
|
46.35
|
4.16
|
2.90
|
49.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.02
|
21.08
|
42.77
|
33.24
|
6.90
|
|
|
82.04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.02
|
21.08
|
42.77
|
33.24
|
6.90
|
|
|
82.04
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
7.00
|
13.00
|
14.80
|
14.40
|
14.30
|
44.20
|
39.10
|
32.20
|
27.90
|
26.70
|
|
|
€
5K
|
€
10K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|