ED
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
11K
|
€
-74K
|
€
-40K
|
€
-83K
|
€
-212K
|
€
1.70M
|
€
48K
|
€
-29K
|
€
-285K
|
|
|
€
95K
|
€
21K
|
€
3K
|
€
-28K
|
€
71K
|
€
-296K
|
€
681K
|
€
-103K
|
€
-55K
|
€
-307K
|
|
|
€
89K
|
€
-6K
|
€
-27K
|
€
-31K
|
€
-3K
|
€
-74K
|
€
222K
|
€
-458K
|
€
-355K
|
€
-301K
|
|
|
€
4K
|
€
9K
|
-
|
-
|
-
|
-
|
€
1.56M
|
€
36K
|
-
|
-
|
|
|
€
175K
|
€
4K
|
-
|
€
3K
|
€
190K
|
€
5K
|
€
12K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-170K
|
€
10K
|
€
-75K
|
€
-41K
|
€
-84K
|
€
-229K
|
€
1.69M
|
€
46K
|
€
-30K
|
€
-285K
|
|
|
€
96K
|
€
22K
|
€
5K
|
€
-25K
|
€
279K
|
€
-196K
|
€
922K
|
€
46K
|
€
-30K
|
€
-285K
|
|
|
€
95K
|
€
21K
|
€
3K
|
€
-28K
|
€
71K
|
€
-296K
|
€
681K
|
€
-103K
|
€
-55K
|
€
-307K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
73K
|
€
130K
|
€
82K
|
€
502K
|
€
55K
|
€
1.07M
|
€
3.57M
|
€
10K
|
€
138K
|
|
|
€
-171K
|
€
10K
|
€
-77K
|
€
-44K
|
€
-292K
|
€
-329K
|
€
1.45M
|
€
-103K
|
€
-55K
|
€
-307K
|
|
|
€
1.06M
|
€
964K
|
€
1.04M
|
€
1.04M
|
€
1.80M
|
€
3.12M
|
€
2.77M
|
€
1.31M
|
€
1.04M
|
€
531K
|
|
|
6.93
|
72.95
|
230.91
|
38.34
|
9.37
|
23.06
|
1.98
|
1.20
|
4.52
|
5.06
|
|
|
6.94
|
7.87
|
66.78
|
3.41
|
4.80
|
6.30
|
0.77
|
0.70
|
1.43
|
1.27
|
|
|
6.94
|
73.18
|
300.88
|
38.43
|
9.38
|
26.14
|
1.98
|
1.20
|
4.54
|
5.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
977K
|
€
1.05M
|
€
1.07M
|
€
2.02M
|
€
3.27M
|
€
5.60M
|
€
7.73M
|
€
1.33M
|
€
661K
|
|
|
€
1.15M
|
€
983K
|
€
1.07M
|
€
1.10M
|
€
2.02M
|
€
3.34M
|
€
5.37M
|
€
8.19M
|
€
1.69M
|
€
962K
|
|
|
€
178K
|
€
13K
|
€
3K
|
€
28K
|
€
215K
|
€
125K
|
€
2.82M
|
€
6.43M
|
€
293K
|
€
131K
|
|
|
€
970K
|
€
970K
|
€
1.07M
|
€
1.07M
|
€
1.80M
|
€
3.20M
|
€
2.55M
|
€
1.77M
|
€
1.39M
|
€
831K
|
|
|
7.19%
|
-0.61%
|
-2.61%
|
-2.89%
|
-0.12%
|
-2.25%
|
3.97%
|
-5.93%
|
-26.7%
|
-45.44%
|
|
|
10.90
|
-163.59
|
-39.13
|
-34.76
|
-720.48
|
-43.49
|
11.46
|
-3.85
|
-3.92
|
-2.77
|
|
|
|
94.92
|
|
|
|
|
3.17
|
179.96
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-192.21%
|
-166%
|
280.6%
|
144.17%
|
11672.94%
|
447.79%
|
653.65%
|
22.47%
|
15.39%
|
102.06%
|
|
|
106.66%
|
-361.21%
|
-12.58%
|
91.86%
|
-2834.73%
|
402.5%
|
306.06%
|
22.47%
|
15.39%
|
102.06%
|
|
|
7.67
|
2.19
|
0.33
|
-2.65
|
3.52
|
-9.06
|
12.16
|
-1.33
|
-4.11
|
-46.38
|
|
|
106.66
|
-361.21
|
-12.58
|
91.86
|
-2,834.73
|
402.50
|
306.06
|
22.47
|
15.39
|
102.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|