E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
468K
|
€
153K
|
€
173K
|
€
122K
|
€
108K
|
€
61K
|
€
46K
|
€
24K
|
€
21K
|
€
72K
|
€
29K
|
€
23K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
24K
|
€
75K
|
|
|
€
786
|
€
-102K
|
€
6K
|
€
7K
|
€
1K
|
€
2K
|
€
199
|
€
373
|
€
7K
|
€
8K
|
€
10K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
10K
|
€
27K
|
|
|
€
21K
|
€
20K
|
€
122K
|
€
116K
|
€
110K
|
€
109K
|
€
107K
|
€
107K
|
€
106K
|
€
99K
|
€
92K
|
€
82K
|
€
76K
|
€
71K
|
€
65K
|
€
62K
|
€
58K
|
€
56K
|
€
45K
|
|
|
€
136K
|
€
269K
|
€
90K
|
€
117K
|
€
91K
|
€
63K
|
€
44K
|
€
24K
|
€
18K
|
€
16K
|
€
21K
|
€
16K
|
€
14K
|
€
12K
|
€
8K
|
€
11K
|
€
12K
|
€
24K
|
€
44K
|
|
|
€
85K
|
€
92K
|
€
27K
|
€
40K
|
€
22K
|
€
49K
|
€
19K
|
€
17K
|
€
11K
|
€
7K
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
10K
|
|
|
|
|
-
|
€
265
|
|
|
|
|
|
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
380K
|
€
118K
|
€
154K
|
€
105K
|
€
71K
|
€
49K
|
€
29K
|
€
20K
|
€
17K
|
€
22K
|
€
16K
|
€
14K
|
€
10K
|
€
8K
|
€
9K
|
€
11K
|
€
22K
|
€
53K
|
|
|
€
91K
|
€
288K
|
€
56K
|
€
97K
|
€
43K
|
€
27K
|
€
16K
|
€
16K
|
€
17K
|
€
15K
|
€
18K
|
€
13K
|
€
12K
|
€
10K
|
€
7K
|
€
7K
|
€
9K
|
€
20K
|
€
51K
|
|
|
€
786
|
€
-102K
|
€
6K
|
€
7K
|
€
1K
|
€
2K
|
€
159
|
€
373
|
€
7K
|
€
8K
|
€
10K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
10K
|
€
27K
|
|
|
€
19K
|
€
96K
|
€
269K
|
€
29K
|
€
21K
|
|
€
95K
|
€
146K
|
-
|
€
0
|
€
9K
|
€
2K
|
|
|
-
|
€
1K
|
€
992
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
104K
|
€
137K
|
€
235K
|
€
95K
|
€
164K
|
€
63K
|
€
182K
|
€
101K
|
€
47K
|
€
63K
|
€
12K
|
€
24K
|
€
45K
|
€
9K
|
€
6K
|
€
8K
|
€
2K
|
€
24K
|
|
|
€
97K
|
€
-10K
|
€
68K
|
€
64K
|
€
63K
|
€
45K
|
€
33K
|
€
13K
|
€
9K
|
€
10K
|
€
13K
|
€
9K
|
€
7K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
12K
|
€
28K
|
|
|
€
941K
|
€
853K
|
€
952K
|
€
1,19M
|
€
1,16M
|
€
1,12M
|
€
988K
|
€
182K
|
€
314K
|
€
170K
|
€
160K
|
€
141K
|
€
134K
|
€
133K
|
€
129K
|
€
103K
|
€
99K
|
€
95K
|
€
41K
|
|
|
1,30
|
1,20
|
1,31
|
1,34
|
1,92
|
3,63
|
3,24
|
1,10
|
1,35
|
1,28
|
1,73
|
1,86
|
1,60
|
3,49
|
1,36
|
2,56
|
3,02
|
2,72
|
1,12
|
|
|
0,77
|
0,87
|
0,74
|
0,81
|
0,72
|
2
|
1,83
|
0,79
|
0,82
|
0,77
|
0,78
|
0,76
|
0,79
|
1,98
|
1,12
|
1,65
|
1,72
|
2,53
|
0,75
|
|
|
1,31
|
1,21
|
1,31
|
1,34
|
1,92
|
3,63
|
3,24
|
1,10
|
1,35
|
1,28
|
1,73
|
1,86
|
1,60
|
3,49
|
1,36
|
2,56
|
3,02
|
2,72
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,47M
|
€
5,60M
|
€
4,53M
|
€
4,93M
|
€
2,67M
|
€
1,84M
|
€
1,86M
|
€
2,11M
|
€
1,23M
|
€
787K
|
€
391K
|
€
311K
|
€
365K
|
€
189K
|
€
489K
|
€
172K
|
€
152K
|
€
156K
|
€
379K
|
|
|
€
4,45M
|
€
5,58M
|
€
4,41M
|
€
4,82M
|
€
2,56M
|
€
1,74M
|
€
1,75M
|
€
2,00M
|
€
1,12M
|
€
688K
|
€
300K
|
€
229K
|
€
290K
|
€
119K
|
€
425K
|
€
111K
|
€
94K
|
€
100K
|
€
334K
|
|
|
€
3,12M
|
€
4,25M
|
€
3,09M
|
€
3,49M
|
€
1,25M
|
€
426K
|
€
440K
|
€
1,79M
|
€
907K
|
€
608K
|
€
220K
|
€
164K
|
€
225K
|
€
54K
|
€
360K
|
€
66K
|
€
49K
|
€
55K
|
€
332K
|
|
|
€
1,31M
|
€
1,31M
|
€
1,31M
|
€
1,31M
|
€
1,31M
|
€
1,31M
|
€
1,31M
|
€
215K
|
€
215K
|
€
80K
|
€
80K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
45K
|
€
45K
|
€
45K
|
|
|
|
0,47%
|
0,36%
|
2,69%
|
2,36%
|
4,11%
|
5,88%
|
5,77%
|
5,06%
|
8,66%
|
12,61%
|
23,38%
|
26,38%
|
20,72%
|
37,33%
|
13,23%
|
35,68%
|
38,37%
|
35,72%
|
11,98%
|
|
|
62,42
|
64,85
|
10,74
|
11,25
|
11,93
|
12,07
|
12,22
|
2,01
|
2,02
|
0,81
|
0,87
|
0,79
|
0,86
|
0,92
|
1
|
0,73
|
0,77
|
0,81
|
|
|
|
23,87
|
14,68
|
37,32
|
31,37
|
24,43
|
24,38
|
35,99
|
70,30
|
57,39
|
40,41
|
13,91
|
14,46
|
20,62
|
11,84
|
55,81
|
11,84
|
8,93
|
4,51
|
6,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
460,19%
|
-50,63%
|
55,72%
|
54,59%
|
57,56%
|
41,79%
|
30,88%
|
12,16%
|
8,78%
|
9,98%
|
14,31%
|
10,69%
|
9,53%
|
8,88%
|
6,36%
|
8,59%
|
8,03%
|
22,10%
|
62,50%
|
|
|
3,75%
|
-504,13%
|
4,62%
|
5,69%
|
1,16%
|
1,39%
|
0,19%
|
0,35%
|
6,73%
|
7,79%
|
10,41%
|
7,65%
|
6,76%
|
8,31%
|
4,98%
|
4,92%
|
4,60%
|
18,54%
|
59,07%
|
|
|
0,02
|
-1,82
|
0,12
|
0,13
|
0,05
|
0,08
|
0,01
|
0,02
|
0,58
|
0,98
|
2,43
|
2,02
|
1,40
|
3,10
|
0,66
|
1,76
|
1,76
|
6,62
|
7,08
|
|
|
3,75
|
-504,13
|
4,62
|
5,69
|
1,16
|
1,39
|
0,19
|
0,35
|
6,73
|
7,79
|
10,41
|
7,65
|
6,76
|
8,31
|
4,98
|
4,92
|
4,60
|
18,54
|
59,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|