E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
5K
|
€
12K
|
€
-4K
|
€
215
|
€
-1K
|
€
14K
|
€
4K
|
€
5K
|
€
6K
|
€
16K
|
€
-168
|
€
24K
|
|
|
€
-10K
|
€
2K
|
€
9K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
10K
|
€
-1K
|
€
-8K
|
€
-7K
|
€
4K
|
€
-5K
|
€
14K
|
|
|
€
-408
|
€
10K
|
€
8K
|
€
-1K
|
€
5K
|
€
8K
|
€
13K
|
€
2K
|
€
4K
|
€
11K
|
€
19K
|
€
10K
|
€
15K
|
|
|
-
|
€
5K
|
€
10K
|
-
|
€
220
|
€
311
|
€
14K
|
€
3K
|
€
4K
|
€
4K
|
€
12K
|
€
353
|
€
20K
|
|
|
€
910
|
€
259
|
|
-
|
€
25
|
€
1K
|
€
570
|
€
570
|
|
|
€
3K
|
€
7K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
5K
|
€
12K
|
€
-4K
|
€
61
|
€
-2K
|
€
14K
|
€
4K
|
€
5K
|
€
5K
|
€
14K
|
€
-537
|
€
24K
|
|
|
€
-10K
|
€
2K
|
€
9K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
11K
|
€
-1K
|
€
-5K
|
€
-7K
|
€
5K
|
€
-6K
|
€
21K
|
|
|
€
-10K
|
€
2K
|
€
9K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
10K
|
€
-1K
|
€
-8K
|
€
-7K
|
€
4K
|
€
-5K
|
€
14K
|
|
|
€
-4K
|
-
|
€
8K
|
|
|
-
|
€
13K
|
-
|
€
2K
|
€
13K
|
€
15K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
33K
|
€
8K
|
€
7K
|
€
11K
|
€
9K
|
€
10K
|
€
18K
|
€
54K
|
€
42K
|
€
35K
|
€
36K
|
|
|
€
-8K
|
€
4K
|
€
12K
|
€
-4K
|
€
-86
|
€
-2K
|
€
14K
|
€
4K
|
€
3K
|
€
5K
|
€
14K
|
€
142
|
€
17K
|
|
|
€
-408
|
€
4K
|
€
-412
|
€
-4K
|
€
-107
|
€
979
|
€
3K
|
€
1K
|
€
5K
|
€
20K
|
€
5K
|
€
2K
|
€
9K
|
|
|
0.82
|
1.61
|
0.99
|
0.69
|
0.99
|
1.06
|
1.18
|
1.11
|
1.18
|
1.37
|
1.12
|
1.05
|
1.21
|
|
|
0.82
|
1.61
|
-1.78
|
6.59
|
9.82
|
4.60
|
1.46
|
-10.95
|
9.97
|
-4.61
|
-2.00
|
-1.84
|
1.21
|
|
|
0.82
|
1.61
|
4.45
|
1.25
|
1.80
|
1.73
|
1.31
|
2.47
|
2.11
|
3.91
|
5.05
|
4.92
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
17K
|
€
42K
|
€
12K
|
€
18K
|
€
24K
|
€
28K
|
€
20K
|
€
44K
|
€
93K
|
€
63K
|
€
51K
|
€
59K
|
|
|
€
2K
|
€
7K
|
€
35K
|
€
14K
|
€
13K
|
€
15K
|
€
15K
|
€
18K
|
€
41K
|
€
81K
|
€
45K
|
€
41K
|
€
44K
|
|
|
€
2K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
13K
|
€
6K
|
€
16K
|
€
19K
|
€
9K
|
€
9K
|
€
44K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
28K
|
€
4K
|
|
|
|
|
-22.15%
|
59.79%
|
18.19%
|
-11.8%
|
27.3%
|
34.78%
|
46.54%
|
11.7%
|
8.36%
|
12.2%
|
29.68%
|
19.56%
|
25.83%
|
|
|
|
|
|
|
|
|
|
2.05
|
3.31
|
2.47
|
0.21
|
|
|
|
|
|
1.45
|
2.81
|
|
219.88
|
|
1.04
|
4.45
|
7.80
|
17.27
|
3.07
|
|
1.83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1976.24%
|
44.96%
|
157.47%
|
285.41%
|
-1.72%
|
-20.65%
|
108.77%
|
158.08%
|
70.34%
|
40.58%
|
72.76%
|
1.41%
|
109.64%
|
|
|
2529.16%
|
22.2%
|
118.54%
|
450.34%
|
-63.95%
|
-55.9%
|
81.5%
|
-56.36%
|
-205.4%
|
-66.03%
|
21.67%
|
-52.22%
|
90.17%
|
|
|
-560.16
|
13.27
|
21.56
|
-53.12
|
-17.46
|
-19.44
|
37.93
|
-6.59
|
-17.18
|
-8.06
|
6.43
|
-10.21
|
23.29
|
|
|
2,529.16
|
22.20
|
118.54
|
450.34
|
-63.95
|
-55.90
|
81.50
|
-56.36
|
-205.40
|
-66.03
|
21.67
|
-52.22
|
90.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|