E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
3K
|
€
33K
|
|
|
€
13K
|
€
406K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-71K
|
€
624K
|
€
38K
|
€
11K
|
€
623K
|
€
17K
|
€
3K
|
€
1.33M
|
€
20K
|
|
|
€
1K
|
€
1.58M
|
€
1.18M
|
€
1.23M
|
€
1.24M
|
€
2.59M
|
€
2.66M
|
€
2.56M
|
€
2.52M
|
€
2.51M
|
€
1.89M
|
€
1.87M
|
€
1.92M
|
€
598K
|
|
|
€
40
|
€
84K
|
€
57K
|
€
60K
|
€
60K
|
€
126K
|
€
142K
|
€
125K
|
€
123K
|
€
134K
|
€
92K
|
€
91K
|
€
105K
|
€
53K
|
|
|
|
€
40K
|
|
|
|
|
€
31K
|
€
18K
|
€
66K
|
€
66K
|
|
€
58K
|
€
23K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
|
€
53K
|
|
€
1.35M
|
|
|
|
|
|
|
€
579K
|
|
|
|
|
12460.84%
|
|
|
|
|
|
|
|
|
|
|
19968.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
3K
|
€
33K
|
|
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
3K
|
€
32K
|
|
|
€
13K
|
€
406K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-71K
|
€
624K
|
€
38K
|
€
11K
|
€
623K
|
€
17K
|
€
3K
|
€
1.33M
|
€
20K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
531K
|
€
535K
|
€
539K
|
€
595K
|
€
1.71M
|
€
1.46M
|
€
1.09M
|
€
1.12M
|
€
1.31M
|
€
726K
|
€
782K
|
€
1.30M
|
€
44K
|
|
|
€
13K
|
€
406K
|
€
-3K
|
€
-7K
|
€
-5K
|
€
-71K
|
€
624K
|
€
38K
|
€
11K
|
€
623K
|
€
17K
|
€
3K
|
€
1.33M
|
€
20K
|
|
|
€
1K
|
€
485K
|
€
529K
|
€
535K
|
€
592K
|
€
1.69M
|
€
2.01M
|
€
1.65M
|
€
1.58M
|
€
1.76M
|
€
1.24M
|
€
1.22M
|
€
1.28M
|
€
-49K
|
|
|
1.00
|
11.43
|
77.86
|
110.87
|
182.09
|
84.87
|
42.87
|
50.63
|
21.37
|
24.04
|
173.01
|
20.20
|
38.03
|
0.49
|
|
|
1.00
|
11.43
|
77.86
|
110.87
|
182.09
|
84.87
|
42.87
|
50.63
|
21.37
|
24.04
|
173.01
|
20.20
|
38.03
|
0.49
|
|
|
1.00
|
21.11
|
77.86
|
121.15
|
182.09
|
97.26
|
42.87
|
58.45
|
25.10
|
25.34
|
173.01
|
20.20
|
38.03
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
€
1.63M
|
€
1.18M
|
€
1.24M
|
€
1.24M
|
€
2.61M
|
€
2.71M
|
€
2.59M
|
€
2.60M
|
€
2.58M
|
€
1.89M
|
€
1.93M
|
€
1.96M
|
€
694K
|
|
|
€
1.59M
|
€
46K
|
€
7K
|
€
5K
|
€
3K
|
€
20K
|
€
48K
|
€
33K
|
€
78K
|
€
76K
|
€
7K
|
€
64K
|
€
34K
|
€
97K
|
|
|
€
1.59M
|
€
46K
|
€
7K
|
€
5K
|
€
3K
|
€
20K
|
€
48K
|
€
33K
|
€
78K
|
€
76K
|
€
7K
|
€
64K
|
€
34K
|
€
97K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06%
|
97.14%
|
99.42%
|
99.61%
|
99.74%
|
99.23%
|
98.22%
|
98.72%
|
97.01%
|
97.04%
|
99.62%
|
96.71%
|
98.24%
|
86.08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.76
|
2.97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1278.47%
|
25.67%
|
-0.28%
|
-0.59%
|
-0.41%
|
-2.74%
|
23.45%
|
1.49%
|
0.46%
|
24.83%
|
0.89%
|
0.16%
|
68.92%
|
3.33%
|
|
|
1278.47%
|
25.67%
|
-0.28%
|
-0.59%
|
-0.41%
|
-2.74%
|
23.45%
|
1.49%
|
0.46%
|
24.83%
|
0.89%
|
0.16%
|
68.92%
|
3.32%
|
|
|
0.80
|
24.94
|
-0.28
|
-0.59
|
-0.41
|
-2.72
|
23.03
|
1.47
|
0.44
|
24.10
|
0.89
|
0.15
|
67.70
|
2.86
|
|
|
1,278.47
|
25.67
|
-0.28
|
-0.59
|
-0.41
|
-2.74
|
23.45
|
1.49
|
0.46
|
24.83
|
0.89
|
0.16
|
68.92
|
3.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|