E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,35M
|
€
3,12M
|
€
2,71M
|
€
2,76M
|
€
2,71M
|
€
2,39M
|
€
2,57M
|
€
1,55M
|
€
2,06M
|
€
2,31M
|
€
2,14M
|
€
2,43M
|
€
2,45M
|
€
2,08M
|
€
992K
|
€
648K
|
|
|
€
308K
|
€
73K
|
€
24K
|
€
321K
|
€
504K
|
€
262K
|
€
575K
|
€
80K
|
€
335K
|
€
306K
|
€
192K
|
€
180K
|
€
21K
|
€
95K
|
€
25K
|
€
-29K
|
|
|
€
2,15M
|
€
2,16M
|
€
2,13M
|
€
2,11M
|
€
1,94M
|
€
1,79M
|
€
1,69M
|
€
1,12M
|
€
1,29M
|
€
955K
|
€
677K
|
€
676K
|
€
514K
|
€
507K
|
€
412K
|
€
387K
|
|
|
33,80
|
40,80
|
31,40
|
33,80
|
41,10
|
44
|
46,60
|
34,10
|
37,10
|
42,50
|
42,60
|
45,80
|
47,60
|
38,60
|
28,40
|
18,30
|
|
|
€
728K
|
€
448K
|
€
417K
|
€
655K
|
€
845K
|
€
514K
|
€
836K
|
€
173K
|
€
561K
|
€
536K
|
€
346K
|
€
547K
|
€
340K
|
€
469K
|
€
159K
|
€
140K
|
|
|
€
78K
|
€
46K
|
€
15K
|
€
26K
|
€
34K
|
€
16K
|
€
13K
|
€
21K
|
€
22K
|
€
38K
|
€
18K
|
€
20K
|
€
5K
|
€
2K
|
€
663
|
€
698
|
|
|
€
125K
|
€
308K
|
€
193K
|
€
212K
|
€
176K
|
€
261K
|
€
148K
|
€
144K
|
€
104K
|
€
165K
|
€
153K
|
€
112K
|
€
15K
|
€
34K
|
€
29K
|
€
19K
|
|
|
€
314K
|
€
46K
|
-
|
€
151K
|
€
150K
|
€
163K
|
|
€
252K
|
|
€
27K
|
€
100K
|
€
148K
|
€
13K
|
|
|
|
|
|
101,87%
|
62,26%
|
0,00%
|
47,17%
|
29,69%
|
62,18%
|
|
314,84%
|
|
8,95%
|
52,07%
|
82,10%
|
64,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
736K
|
€
396K
|
€
321K
|
€
534K
|
€
704K
|
€
418K
|
€
706K
|
€
159K
|
€
462K
|
€
476K
|
€
369K
|
€
654K
|
€
440K
|
€
557K
|
€
203K
|
€
175K
|
|
|
€
468K
|
€
152K
|
€
69K
|
€
366K
|
€
551K
|
€
280K
|
€
587K
|
€
75K
|
€
323K
|
€
299K
|
€
80K
|
€
267K
|
€
138K
|
€
224K
|
€
43K
|
€
7K
|
|
|
€
314K
|
€
46K
|
-
|
€
151K
|
€
128K
|
|
|
|
|
|
€
192K
|
€
180K
|
€
20K
|
€
90K
|
€
25K
|
€
-29K
|
|
|
€
207K
|
€
345K
|
€
370K
|
€
342K
|
|
|
€
305K
|
€
7K
|
€
64K
|
€
-7K
|
€
-732K
|
€
431K
|
€
310K
|
€
683K
|
€
379K
|
€
447K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
949K
|
€
283K
|
€
523K
|
€
629K
|
€
692K
|
€
1,20M
|
€
457K
|
€
248K
|
€
179K
|
€
237K
|
€
159K
|
€
404K
|
€
440K
|
€
490K
|
€
192K
|
€
114K
|
|
|
€
576K
|
€
317K
|
€
276K
|
€
489K
|
€
624K
|
€
385K
|
€
618K
|
€
30K
|
€
381K
|
€
433K
|
€
415K
|
€
586K
|
€
545K
|
€
642K
|
€
210K
|
€
161K
|
|
|
€
1,51M
|
€
1,53M
|
€
1,61M
|
€
1,67M
|
€
1,29M
|
€
1,52M
|
€
1,32M
|
€
550K
|
€
633K
|
€
441K
|
€
33K
|
€
92K
|
€
237K
|
€
181K
|
€
101K
|
€
124K
|
|
|
1,47
|
1,60
|
2,09
|
2,23
|
1,76
|
2,10
|
1,98
|
1,39
|
2,48
|
1,66
|
1,05
|
1,12
|
1,33
|
1,25
|
1,23
|
1,26
|
|
|
1,35
|
1,46
|
1,85
|
2,02
|
1,64
|
2,03
|
1,87
|
1,30
|
2,36
|
1,58
|
0,97
|
1,09
|
1,30
|
1,17
|
0,76
|
0,87
|
|
|
1,58
|
1,72
|
2,32
|
2,48
|
1,97
|
2,14
|
2,07
|
1,61
|
2,69
|
1,80
|
1,21
|
1,28
|
1,33
|
1,25
|
1,23
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,71M
|
€
5,16M
|
€
4,06M
|
€
3,89M
|
€
4,07M
|
€
3,73M
|
€
3,61M
|
€
3,08M
|
€
2,07M
|
€
2,06M
|
€
1,84M
|
€
2,54M
|
€
2,50M
|
€
2,40M
|
€
1,69M
|
€
1,53M
|
|
|
€
3,51M
|
€
2,95M
|
€
1,88M
|
€
1,71M
|
€
2,06M
|
€
1,83M
|
€
1,79M
|
€
1,76M
|
€
451K
|
€
679K
|
€
690K
|
€
1,32M
|
€
1,47M
|
€
1,59M
|
€
1,19M
|
€
1,08M
|
|
|
€
3,19M
|
€
2,56M
|
€
1,47M
|
€
1,35M
|
€
1,67M
|
€
1,36M
|
€
1,34M
|
€
1,41M
|
€
426K
|
€
671K
|
€
665K
|
€
758K
|
€
712K
|
€
724K
|
€
439K
|
€
471K
|
|
|
€
318K
|
€
391K
|
€
400K
|
€
342K
|
€
377K
|
€
450K
|
€
443K
|
€
343K
|
€
23K
|
€
8K
|
€
25K
|
€
565K
|
€
755K
|
€
870K
|
€
752K
|
€
611K
|
|
|
37,72%
|
41,88%
|
52,58%
|
54,22%
|
47,60%
|
48,10%
|
46,91%
|
36,37%
|
62,22%
|
46,38%
|
36,74%
|
26,61%
|
20,54%
|
21,11%
|
24,40%
|
25,33%
|
|
|
0,15
|
0,18
|
0,19
|
0,16
|
0,19
|
0,25
|
0,26
|
0,31
|
0,02
|
0,01
|
0,04
|
0,84
|
1,47
|
1,72
|
1,83
|
1,58
|
|
|
4,77
|
7,46
|
5,85
|
3,20
|
2,93
|
4,37
|
2,54
|
11,05
|
0,98
|
1,43
|
1,87
|
2,02
|
3,33
|
2,86
|
5,85
|
6,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,75%
|
14,67%
|
12,96%
|
23,17%
|
32,17%
|
21,48%
|
36,50%
|
2,68%
|
29,51%
|
45,28%
|
61,39%
|
86,77%
|
106,07%
|
126,70%
|
51,01%
|
41,48%
|
|
|
14,31%
|
3,39%
|
1,15%
|
15,21%
|
26,00%
|
14,63%
|
33,94%
|
7,15%
|
25,95%
|
32,03%
|
28,38%
|
26,61%
|
4,01%
|
18,75%
|
5,95%
|
-7,61%
|
|
|
5,40
|
1,42
|
0,60
|
8,25
|
12,37
|
7,04
|
15,92
|
2,60
|
16,15
|
14,86
|
10,43
|
7,08
|
0,82
|
3,96
|
1,45
|
-1,93
|
|
|
14,31
|
3,39
|
1,15
|
15,21
|
26,00
|
14,63
|
33,94
|
7,15
|
25,95
|
32,03
|
28,38
|
26,61
|
4,01
|
18,75
|
5,95
|
-7,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,80
|
40,80
|
31,40
|
33,80
|
41,10
|
44
|
46,60
|
34,10
|
37,10
|
42,50
|
42,60
|
45,80
|
47,60
|
38,60
|
28,40
|
18,30
|
|
|
€
4K
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
309
|
€
881
|
€
1K
|
€
1K
|