E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-2K
|
€
-2K
|
€
7K
|
€
4K
|
€
15K
|
€
2K
|
€
472
|
€
20K
|
€
21K
|
€
35K
|
€
13K
|
€
53K
|
€
13K
|
€
81K
|
€
97K
|
€
49K
|
€
72K
|
|
|
€
648
|
€
-5K
|
€
-4K
|
€
3K
|
€
-1K
|
€
17K
|
€
2K
|
€
-3K
|
€
1K
|
€
11K
|
€
19K
|
€
9K
|
€
43K
|
€
-4K
|
€
62K
|
€
74K
|
€
-35K
|
€
21K
|
|
|
€
344K
|
€
343K
|
€
379K
|
€
403K
|
€
400K
|
€
401K
|
€
384K
|
€
383K
|
€
386K
|
€
385K
|
€
374K
|
€
355K
|
€
346K
|
€
303K
|
€
307K
|
€
244K
|
€
216K
|
€
251K
|
|
|
€
18K
|
€
17K
|
€
18K
|
€
24K
|
€
21K
|
€
33K
|
€
19K
|
€
19K
|
€
37K
|
€
39K
|
€
47K
|
€
29K
|
€
68K
|
€
19K
|
€
102K
|
€
114K
|
€
58K
|
€
82K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
€
2K
|
€
3K
|
|
€
6K
|
€
3K
|
€
633
|
€
5K
|
€
14K
|
|
€
773
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892
|
€
-2K
|
€
-2K
|
€
5K
|
€
2K
|
€
14K
|
€
-1K
|
€
-3K
|
€
19K
|
€
21K
|
€
30K
|
€
12K
|
€
52K
|
€
4K
|
€
80K
|
€
95K
|
€
49K
|
€
72K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
4K
|
€
126
|
€
13K
|
€
-3K
|
€
-4K
|
€
8K
|
€
16K
|
€
26K
|
€
9K
|
€
49K
|
€
1K
|
€
68K
|
€
83K
|
€
30K
|
€
54K
|
|
|
€
648
|
€
-5K
|
€
-4K
|
€
3K
|
€
-1K
|
€
17K
|
€
2K
|
€
-3K
|
€
1K
|
€
11K
|
€
19K
|
€
9K
|
€
43K
|
€
-4K
|
€
62K
|
€
74K
|
€
-35K
|
€
21K
|
|
|
€
3K
|
€
1K
|
€
6K
|
-
|
€
4K
|
€
0
|
€
1K
|
€
0
|
€
2K
|
€
0
|
€
4K
|
€
2K
|
€
4K
|
€
-9K
|
€
2K
|
€
6K
|
€
4K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
344K
|
€
358K
|
€
363K
|
€
368K
|
€
233K
|
€
216K
|
€
192K
|
€
234K
|
€
178K
|
€
107K
|
€
100K
|
€
77K
|
€
52K
|
€
52K
|
€
120K
|
€
92K
|
€
88K
|
|
|
€
6K
|
€
-3K
|
€
-3K
|
€
4K
|
€
349
|
€
18K
|
€
3K
|
€
-2K
|
€
12K
|
€
15K
|
€
23K
|
€
12K
|
€
46K
|
€
-762
|
€
74K
|
€
85K
|
€
-16K
|
€
39K
|
|
|
€
337K
|
€
337K
|
€
371K
|
€
401K
|
€
397K
|
€
400K
|
€
382K
|
€
380K
|
€
382K
|
€
380K
|
€
364K
|
€
345K
|
€
335K
|
€
293K
|
€
285K
|
€
212K
|
€
179K
|
€
206K
|
|
|
22,20
|
13,38
|
58,85
|
126,92
|
40,78
|
143,30
|
94,10
|
219,86
|
23,27
|
24,41
|
9,41
|
45,86
|
9,60
|
12,18
|
46,10
|
4,83
|
4,34
|
9,74
|
|
|
22,20
|
13,38
|
58,85
|
126,92
|
40,78
|
143,30
|
94,10
|
219,86
|
23,27
|
24,41
|
15,33
|
45,86
|
9,60
|
12,18
|
46,10
|
5,84
|
4,34
|
-18,45
|
|
|
22,20
|
13,38
|
58,85
|
126,92
|
40,78
|
143,30
|
94,10
|
219,86
|
23,27
|
24,41
|
11,66
|
45,86
|
9,60
|
12,18
|
46,10
|
5,28
|
4,34
|
41,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
371K
|
€
385K
|
€
406K
|
€
410K
|
€
404K
|
€
389K
|
€
384K
|
€
403K
|
€
401K
|
€
417K
|
€
362K
|
€
385K
|
€
329K
|
€
313K
|
€
300K
|
€
269K
|
€
274K
|
|
|
€
16K
|
€
27K
|
€
6K
|
€
3K
|
€
10K
|
€
3K
|
€
4K
|
€
2K
|
€
17K
|
€
16K
|
€
43K
|
€
8K
|
€
39K
|
€
26K
|
€
6K
|
€
56K
|
€
53K
|
€
24K
|
|
|
€
16K
|
€
27K
|
€
6K
|
€
3K
|
€
10K
|
€
3K
|
€
4K
|
€
2K
|
€
17K
|
€
16K
|
€
35K
|
€
8K
|
€
39K
|
€
26K
|
€
6K
|
€
51K
|
€
53K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,59%
|
92,65%
|
98,33%
|
99,22%
|
97,57%
|
99,30%
|
98,94%
|
99,55%
|
95,75%
|
95,96%
|
89,61%
|
97,88%
|
89,88%
|
92,05%
|
97,98%
|
81,49%
|
80,15%
|
91,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,79
|
|
|
0,66
|
6,13
|
0,20
|
|
|
0,91
|
0,79
|
1,45
|
0,63
|
0,74
|
6,81
|
0,08
|
0,59
|
1,10
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,64%
|
-0,98%
|
-0,75%
|
0,94%
|
0,09%
|
4,45%
|
0,85%
|
-0,40%
|
3,15%
|
4,00%
|
6,17%
|
3,46%
|
13,30%
|
-0,25%
|
24,26%
|
34,84%
|
-7,59%
|
15,48%
|
|
|
0,19%
|
-1,54%
|
-1,18%
|
0,75%
|
-0,29%
|
4,19%
|
0,46%
|
-0,86%
|
0,28%
|
2,94%
|
5,07%
|
2,45%
|
12,34%
|
-1,19%
|
20,34%
|
30,11%
|
-16,11%
|
8,38%
|
|
|
0,18
|
-1,42
|
-1,16
|
0,74
|
-0,28
|
4,16
|
0,46
|
-0,85
|
0,26
|
2,82
|
4,55
|
2,39
|
11,09
|
-1,09
|
19,93
|
24,53
|
-12,91
|
7,66
|
|
|
0,19
|
-1,54
|
-1,18
|
0,75
|
-0,29
|
4,19
|
0,46
|
-0,86
|
0,28
|
2,94
|
5,07
|
2,45
|
12,34
|
-1,19
|
20,34
|
30,11
|
-16,11
|
8,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|