ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
151K
|
€
230K
|
€
209K
|
€
133K
|
€
156K
|
€
53K
|
€
127K
|
€
165K
|
€
207K
|
€
205K
|
€
205K
|
€
171K
|
€
227K
|
€
137K
|
€
83K
|
€
63K
|
€
33K
|
|
|
€
113K
|
€
101K
|
€
164K
|
€
145K
|
€
95K
|
€
109K
|
€
39K
|
€
90K
|
€
168K
|
€
141K
|
€
97K
|
€
144K
|
€
123K
|
€
157K
|
€
83K
|
€
55K
|
€
39K
|
€
24K
|
|
|
€
774K
|
€
661K
|
€
817K
|
€
654K
|
€
961K
|
€
866K
|
€
758K
|
€
719K
|
€
629K
|
€
461K
|
€
320K
|
€
223K
|
€
259K
|
€
268K
|
€
111K
|
€
145K
|
€
91K
|
€
52K
|
|
|
€
202K
|
€
180K
|
€
287K
|
€
227K
|
€
176K
|
€
193K
|
€
88K
|
€
158K
|
€
209K
|
€
244K
|
€
235K
|
€
204K
|
€
195K
|
€
256K
|
€
149K
|
€
95K
|
€
71K
|
€
37K
|
|
|
€
25K
|
€
18K
|
€
36K
|
€
40K
|
€
27K
|
€
13K
|
|
€
41K
|
€
36K
|
€
10K
|
€
16K
|
€
50K
|
€
50K
|
€
133K
|
€
53K
|
€
5K
|
€
5K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
|
€
453K
|
|
|
|
|
|
|
|
€
180K
|
€
132K
|
|
€
117K
|
|
|
|
|
|
|
254.59%
|
|
311.87%
|
|
|
|
|
|
|
|
125.21%
|
107.18%
|
|
141.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
149K
|
€
229K
|
€
208K
|
€
132K
|
€
154K
|
€
53K
|
€
126K
|
€
164K
|
€
206K
|
€
204K
|
€
205K
|
€
170K
|
€
227K
|
€
135K
|
€
82K
|
€
62K
|
€
32K
|
|
|
€
159K
|
€
149K
|
€
229K
|
€
208K
|
€
132K
|
€
154K
|
€
53K
|
€
126K
|
€
164K
|
€
206K
|
€
204K
|
€
205K
|
€
170K
|
€
227K
|
€
134K
|
€
80K
|
€
61K
|
€
31K
|
|
|
€
113K
|
€
101K
|
€
164K
|
€
145K
|
€
95K
|
€
109K
|
€
39K
|
€
90K
|
€
168K
|
€
141K
|
€
97K
|
€
144K
|
€
123K
|
€
157K
|
€
83K
|
€
55K
|
€
39K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
992
|
€
835
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
602K
|
€
478K
|
€
513K
|
€
522K
|
€
412K
|
€
582K
|
€
502K
|
€
311K
|
€
229K
|
€
151K
|
€
90K
|
€
52K
|
€
266K
|
€
149K
|
€
40K
|
€
18K
|
€
59K
|
€
33K
|
|
|
€
115K
|
€
101K
|
€
164K
|
€
145K
|
€
95K
|
€
109K
|
€
39K
|
€
90K
|
€
168K
|
€
141K
|
€
97K
|
€
144K
|
€
123K
|
€
157K
|
€
84K
|
€
57K
|
€
41K
|
€
25K
|
|
|
€
459K
|
€
221K
|
€
377K
|
€
97K
|
€
405K
|
€
610K
|
€
501K
|
€
323K
|
€
232K
|
€
256K
|
€
115K
|
€
18K
|
€
259K
|
€
268K
|
€
111K
|
€
144K
|
€
88K
|
€
49K
|
|
|
2.81
|
1.60
|
2.95
|
1.20
|
14.16
|
36.09
|
55.26
|
7.66
|
6.15
|
18.69
|
7.87
|
1.08
|
2.40
|
2.98
|
1.91
|
1.88
|
17.30
|
6.22
|
|
|
2.81
|
1.60
|
2.95
|
1.20
|
14.16
|
36.09
|
55.26
|
7.66
|
6.15
|
18.69
|
7.87
|
1.08
|
2.40
|
3.09
|
1.99
|
0.26
|
17.30
|
6.22
|
|
|
3.99
|
2.78
|
5.23
|
2.37
|
32.24
|
50.85
|
83.01
|
15.85
|
14.92
|
18.69
|
7.87
|
1.08
|
2.40
|
3.04
|
1.95
|
1.88
|
17.30
|
6.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
1.03M
|
€
1.01M
|
€
1.13M
|
€
992K
|
€
884K
|
€
767K
|
€
767K
|
€
674K
|
€
475K
|
€
337K
|
€
456K
|
€
444K
|
€
403K
|
€
232K
|
€
309K
|
€
96K
|
€
61K
|
|
|
€
254K
|
€
371K
|
€
193K
|
€
477K
|
€
31K
|
€
17K
|
€
9K
|
€
48K
|
€
45K
|
€
14K
|
€
17K
|
€
233K
|
€
185K
|
€
135K
|
€
121K
|
€
163K
|
€
5K
|
€
9K
|
|
|
€
254K
|
€
371K
|
€
193K
|
€
477K
|
€
31K
|
€
17K
|
€
9K
|
€
48K
|
€
45K
|
€
14K
|
€
17K
|
€
233K
|
€
185K
|
€
133K
|
€
119K
|
€
163K
|
€
5K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.26%
|
64.06%
|
80.87%
|
57.82%
|
96.9%
|
98.03%
|
98.8%
|
93.69%
|
93.3%
|
96.96%
|
95.02%
|
48.9%
|
58.37%
|
66.5%
|
47.83%
|
47.06%
|
94.35%
|
84.73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.58
|
2.48
|
0.85
|
2.29
|
0.23
|
0.11
|
0.17
|
0.38
|
0.27
|
0.07
|
0.08
|
1.14
|
1.09
|
0.60
|
0.90
|
1.98
|
0.09
|
0.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.8%
|
15.35%
|
20.02%
|
22.21%
|
9.9%
|
12.54%
|
5.08%
|
12.55%
|
26.7%
|
30.49%
|
30.38%
|
64.45%
|
47.5%
|
58.67%
|
75.16%
|
39.16%
|
44.94%
|
48.66%
|
|
|
14.63%
|
15.35%
|
20.02%
|
22.21%
|
9.9%
|
12.54%
|
5.08%
|
12.55%
|
26.7%
|
30.49%
|
30.38%
|
64.45%
|
47.5%
|
58.55%
|
74.61%
|
37.67%
|
42.92%
|
45.66%
|
|
|
11.01
|
9.83
|
16.19
|
12.84
|
9.59
|
12.30
|
5.02
|
11.76
|
24.91
|
29.56
|
28.86
|
31.52
|
27.72
|
38.93
|
35.69
|
17.73
|
40.49
|
38.69
|
|
|
14.63
|
15.35
|
20.02
|
22.21
|
9.90
|
12.54
|
5.08
|
12.55
|
26.70
|
30.49
|
30.38
|
64.45
|
47.50
|
58.55
|
74.61
|
37.67
|
42.92
|
45.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|