E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
153K
|
€
84K
|
€
150K
|
€
26K
|
€
64K
|
€
46K
|
€
19K
|
€
41K
|
€
30K
|
|
|
€
99K
|
€
106K
|
€
56K
|
€
102K
|
€
18K
|
€
40K
|
€
24K
|
€
10K
|
€
27K
|
€
19K
|
|
|
€
412K
|
€
376K
|
€
270K
|
€
213K
|
€
112K
|
€
94K
|
€
54K
|
€
30K
|
€
30K
|
€
18K
|
|
|
€
178K
|
€
182K
|
€
104K
|
€
171K
|
€
31K
|
€
68K
|
€
51K
|
€
18K
|
€
37K
|
€
29K
|
|
|
€
18K
|
€
11K
|
€
24K
|
€
51K
|
€
4K
|
€
34K
|
€
16K
|
€
5K
|
€
10K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
|
|
|
|
|
€
280
|
€
10K
|
€
15K
|
€
14K
|
|
|
63,84%
|
|
|
|
|
|
1,16%
|
100,00%
|
55,43%
|
70,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
153K
|
€
84K
|
€
150K
|
€
26K
|
€
64K
|
€
46K
|
€
18K
|
€
41K
|
€
30K
|
|
|
€
138K
|
€
153K
|
€
84K
|
€
150K
|
€
26K
|
€
64K
|
€
42K
|
€
15K
|
€
38K
|
€
29K
|
|
|
€
99K
|
€
106K
|
€
56K
|
€
102K
|
€
18K
|
€
40K
|
€
24K
|
€
10K
|
€
27K
|
€
19K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
261K
|
€
191K
|
€
112K
|
€
75K
|
€
132K
|
€
59K
|
€
61K
|
€
52K
|
€
44K
|
|
|
€
107K
|
€
106K
|
€
56K
|
€
102K
|
€
18K
|
€
40K
|
€
27K
|
€
13K
|
€
31K
|
€
20K
|
|
|
€
223K
|
€
239K
|
€
133K
|
€
77K
|
€
35K
|
€
44K
|
€
29K
|
€
27K
|
€
24K
|
€
18K
|
|
|
7,53
|
7,87
|
2,56
|
2,34
|
1,38
|
1,49
|
1,76
|
1,52
|
1,40
|
1,57
|
|
|
7,53
|
7,90
|
2,59
|
2,34
|
1,38
|
1,49
|
1,76
|
1,52
|
1,40
|
1,57
|
|
|
7,53
|
7,89
|
2,58
|
2,34
|
1,38
|
1,49
|
1,76
|
1,52
|
1,40
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
411K
|
€
355K
|
€
271K
|
€
206K
|
€
183K
|
€
92K
|
€
82K
|
€
90K
|
€
50K
|
|
|
€
34K
|
€
35K
|
€
85K
|
€
57K
|
€
94K
|
€
90K
|
€
38K
|
€
52K
|
€
59K
|
€
32K
|
|
|
€
34K
|
€
35K
|
€
85K
|
€
57K
|
€
94K
|
€
90K
|
€
38K
|
€
52K
|
€
59K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
92,34%
|
91,51%
|
75,96%
|
78,85%
|
54,33%
|
51,00%
|
58,51%
|
36,77%
|
33,71%
|
36,37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
0,23
|
1,02
|
0,38
|
3,56
|
1,41
|
0,84
|
2,84
|
1,45
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,08%
|
28,22%
|
20,89%
|
47,65%
|
16,24%
|
42,35%
|
50,75%
|
43,02%
|
101,24%
|
112,33%
|
|
|
24,12%
|
28,22%
|
20,89%
|
47,65%
|
16,24%
|
42,35%
|
44,56%
|
31,82%
|
90,20%
|
107,20%
|
|
|
22,27
|
25,82
|
15,86
|
37,57
|
8,82
|
21,60
|
26,07
|
11,70
|
30,40
|
38,99
|
|
|
24,12
|
28,22
|
20,89
|
47,65
|
16,24
|
42,35
|
44,56
|
31,82
|
90,20
|
107,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|