E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-20K
|
€
-32K
|
€
6K
|
€
13K
|
€
8K
|
€
10K
|
€
13K
|
€
83K
|
€
62K
|
€
22K
|
€
42K
|
€
32K
|
€
16K
|
|
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-40K
|
€
-6K
|
€
5K
|
€
-2K
|
€
1K
|
€
-5K
|
€
43K
|
€
29K
|
€
-504
|
€
9K
|
€
-2K
|
€
-126
|
|
|
€
-15K
|
€
6K
|
€
25K
|
€
44K
|
€
63K
|
€
82K
|
€
103K
|
€
143K
|
€
149K
|
€
144K
|
€
146K
|
€
144K
|
€
150K
|
€
107K
|
€
78K
|
€
78K
|
€
69K
|
€
71K
|
|
|
-
|
€
219
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
11K
|
€
15K
|
€
14K
|
€
15K
|
€
17K
|
€
95K
|
€
70K
|
€
24K
|
€
39K
|
€
33K
|
€
18K
|
|
|
|
|
|
|
|
€
600
|
|
€
3K
|
€
3K
|
€
1K
|
|
€
29K
|
€
32K
|
€
14K
|
€
5K
|
€
6K
|
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-19K
|
€
-22K
|
€
-34K
|
€
4K
|
€
8K
|
€
7K
|
€
8K
|
€
10K
|
€
81K
|
€
60K
|
€
21K
|
€
36K
|
€
30K
|
€
15K
|
|
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-19K
|
€
-22K
|
€
-39K
|
€
-1K
|
€
2K
|
€
595
|
€
2K
|
€
-5K
|
€
65K
|
€
43K
|
€
3K
|
€
17K
|
€
21K
|
€
3K
|
|
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-40K
|
€
-6K
|
€
5K
|
€
-2K
|
€
1K
|
€
-5K
|
€
43K
|
€
29K
|
€
-504
|
€
9K
|
€
-2K
|
€
-126
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
577
|
€
28K
|
-
|
€
1K
|
€
494
|
€
1K
|
€
68K
|
€
12K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62
|
€
374
|
€
181
|
€
151
|
€
7
|
€
1K
|
€
8K
|
€
7K
|
€
10K
|
€
18K
|
€
25K
|
€
17K
|
€
120K
|
€
66K
|
€
13K
|
€
12K
|
€
71K
|
€
17K
|
|
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-34K
|
€
258
|
€
11K
|
€
5K
|
€
8K
|
€
10K
|
€
60K
|
€
46K
|
€
17K
|
€
28K
|
€
8K
|
€
12K
|
|
|
€
-17K
|
€
5K
|
€
24K
|
€
43K
|
€
61K
|
€
80K
|
€
102K
|
€
136K
|
€
135K
|
€
125K
|
€
121K
|
€
141K
|
€
130K
|
€
72K
|
€
26K
|
€
11K
|
€
50K
|
€
53K
|
|
|
0,11
|
1,28
|
2,62
|
4,11
|
6,30
|
2,55
|
3,54
|
8,32
|
7,15
|
4,35
|
2,64
|
2,82
|
4,49
|
5,66
|
2,42
|
1,82
|
1,83
|
7,27
|
|
|
0,11
|
1,28
|
2,62
|
4,11
|
6,30
|
2,55
|
3,54
|
8,32
|
7,15
|
4,35
|
2,65
|
3,50
|
4,49
|
5,66
|
-8,64
|
1,82
|
1,83
|
17,90
|
|
|
0,11
|
1,28
|
2,62
|
4,11
|
6,30
|
2,55
|
3,54
|
8,32
|
7,15
|
4,35
|
2,64
|
3,12
|
4,49
|
5,66
|
6,74
|
1,82
|
1,83
|
10,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
22K
|
€
40K
|
€
58K
|
€
74K
|
€
133K
|
€
143K
|
€
161K
|
€
171K
|
€
181K
|
€
219K
|
€
222K
|
€
187K
|
€
122K
|
€
96K
|
€
91K
|
€
129K
|
€
79K
|
|
|
€
19K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
52K
|
€
40K
|
€
19K
|
€
22K
|
€
37K
|
€
74K
|
€
77K
|
€
37K
|
€
15K
|
€
19K
|
€
13K
|
€
60K
|
€
9K
|
|
|
€
19K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
52K
|
€
40K
|
€
19K
|
€
22K
|
€
37K
|
€
73K
|
€
70K
|
€
37K
|
€
15K
|
€
7K
|
€
13K
|
€
60K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
-437,34%
|
27,18%
|
63,25%
|
76,28%
|
84,43%
|
61,27%
|
72,10%
|
88,53%
|
87,11%
|
79,45%
|
66,41%
|
65,10%
|
80,07%
|
87,41%
|
80,79%
|
85,89%
|
53,50%
|
89,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
|
|
|
|
|
|
|
|
4,22
|
2,62
|
5,47
|
8,81
|
7,49
|
0,46
|
0,26
|
0,89
|
0,36
|
1,97
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,72%
|
-318,47%
|
-74,63%
|
-41,86%
|
-29,69%
|
-26,59%
|
-32,72%
|
0,18%
|
7,15%
|
3,15%
|
5,35%
|
7,12%
|
39,96%
|
42,90%
|
22,19%
|
36,21%
|
11,64%
|
16,48%
|
|
|
139,72%
|
-318,47%
|
-74,63%
|
-41,86%
|
-29,69%
|
-26,86%
|
-38,22%
|
-3,94%
|
3,13%
|
-1,17%
|
0,83%
|
-3,72%
|
28,83%
|
26,89%
|
-0,65%
|
12,06%
|
-2,64%
|
-0,18%
|
|
|
-611,04
|
-86,57
|
-47,20
|
-31,93
|
-25,07
|
-16,46
|
-27,56
|
-3,48
|
2,72
|
-0,93
|
0,55
|
-2,42
|
23,09
|
23,50
|
-0,52
|
10,36
|
-1,41
|
-0,16
|
|
|
139,72
|
-318,47
|
-74,63
|
-41,86
|
-29,69
|
-26,86
|
-38,22
|
-3,94
|
3,13
|
-1,17
|
0,83
|
-3,72
|
28,83
|
26,89
|
-0,65
|
12,06
|
-2,64
|
-0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|