E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-267K
|
€
-303K
|
€
292K
|
€
539K
|
€
365K
|
€
700K
|
€
799K
|
€
597K
|
€
183K
|
€
-18K
|
€
70K
|
€
-6K
|
|
|
€
-761K
|
€
-619K
|
€
15K
|
€
175K
|
€
43K
|
€
436K
|
€
381K
|
€
188K
|
€
106K
|
€
-43K
|
€
-14K
|
€
-133K
|
|
|
€
-222K
|
€
539K
|
€
1.16M
|
€
1.16M
|
€
983K
|
€
939K
|
€
504K
|
€
122K
|
€
-66K
|
€
-172K
|
€
-128K
|
€
-115K
|
|
|
-
|
€
19K
|
€
246K
|
€
418K
|
€
222K
|
€
520K
|
€
655K
|
€
478K
|
€
128K
|
-
|
€
49K
|
-
|
|
|
€
687
|
€
5K
|
€
11K
|
€
45K
|
€
670
|
€
79K
|
€
38K
|
€
3
|
€
27
|
€
6K
|
|
|
|
|
|
|
|
-
|
€
11K
|
€
11K
|
|
|
|
|
|
|
|
|
|
-
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
96.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-270K
|
€
-305K
|
€
290K
|
€
497K
|
€
266K
|
€
607K
|
€
798K
|
€
595K
|
€
181K
|
€
-20K
|
€
69K
|
€
-7K
|
|
|
€
-651K
|
€
-694K
|
€
-117K
|
€
101K
|
€
-123K
|
€
244K
|
€
452K
|
€
270K
|
€
113K
|
€
-88K
|
€
1K
|
€
-124K
|
|
|
€
-761K
|
€
-619K
|
€
15K
|
€
175K
|
€
43K
|
€
436K
|
€
381K
|
€
188K
|
€
106K
|
€
-43K
|
€
-14K
|
€
-133K
|
|
|
€
6K
|
€
9K
|
€
68K
|
€
24K
|
|
|
|
€
5.15M
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
456K
|
€
458K
|
€
643K
|
€
362K
|
€
452K
|
€
738K
|
€
265K
|
€
389K
|
€
135K
|
€
86K
|
€
65K
|
|
|
€
-381K
|
€
-230K
|
€
423K
|
€
572K
|
€
432K
|
€
798K
|
€
728K
|
€
513K
|
€
174K
|
€
25K
|
€
54K
|
€
-17K
|
|
|
€
-2.10M
|
€
-1.05M
|
€
-304K
|
€
65K
|
€
-180K
|
€
-3.67M
|
€
-237K
|
€
-709K
|
€
-585K
|
€
-639K
|
€
-545K
|
€
-480K
|
|
|
0.25
|
0.36
|
0.72
|
1.06
|
0.83
|
0.23
|
0.84
|
0.57
|
0.45
|
0.24
|
0.30
|
0.22
|
|
|
0.26
|
0.38
|
0.75
|
1.11
|
0.87
|
0.23
|
0.85
|
0.57
|
0.45
|
0.24
|
0.30
|
0.22
|
|
|
1.34
|
2.22
|
3.52
|
3.83
|
3.78
|
1.60
|
0.85
|
0.57
|
0.45
|
0.24
|
0.30
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.35M
|
€
7.62M
|
€
8.19M
|
€
8.92M
|
€
8.98M
|
€
12.93M
|
€
6.55M
|
€
6.45M
|
€
1.17M
|
€
964K
|
€
1.07M
|
€
1.04M
|
|
|
€
7.57M
|
€
7.08M
|
€
7.04M
|
€
7.76M
|
€
7.99M
|
€
11.99M
|
€
6.04M
|
€
6.32M
|
€
1.24M
|
€
1.14M
|
€
1.20M
|
€
1.15M
|
|
|
€
2.77M
|
€
1.62M
|
€
1.08M
|
€
1.09M
|
€
1.02M
|
€
4.72M
|
€
1.50M
|
€
1.63M
|
€
1.06M
|
€
837K
|
€
780K
|
€
616K
|
|
|
€
4.76M
|
€
5.43M
|
€
5.94M
|
€
6.64M
|
€
6.95M
|
€
7.25M
|
€
4.54M
|
€
4.69M
|
€
179K
|
€
299K
|
€
418K
|
€
537K
|
|
|
-3.02%
|
7.08%
|
14.14%
|
12.98%
|
10.95%
|
7.26%
|
7.69%
|
1.9%
|
-5.6%
|
-17.79%
|
-12%
|
-11.06%
|
|
|
-21.48
|
10.07
|
5.12
|
5.74
|
7.07
|
7.71
|
9.01
|
38.33
|
-2.73
|
-1.74
|
-3.26
|
-4.68
|
|
|
|
|
24.23
|
15.60
|
30.08
|
19.76
|
7.57
|
10.62
|
6.81
|
|
17.28
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.65%
|
-42.7%
|
36.53%
|
49.36%
|
43.95%
|
84.97%
|
144.53%
|
419.46%
|
-265.43%
|
-14.46%
|
-42.41%
|
14.5%
|
|
|
343.26%
|
-114.84%
|
1.34%
|
15.12%
|
4.42%
|
46.38%
|
75.71%
|
153.56%
|
-161.72%
|
25.17%
|
10.55%
|
116.2%
|
|
|
-10.35
|
-8.13
|
0.19
|
1.96
|
0.48
|
3.37
|
5.82
|
2.91
|
9.06
|
-4.48
|
-1.27
|
-12.85
|
|
|
343.26
|
-114.84
|
1.34
|
15.12
|
4.42
|
46.38
|
75.71
|
153.56
|
-161.72
|
25.17
|
10.55
|
116.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|