ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
2K
|
€
12K
|
€
40K
|
€
48K
|
€
22K
|
€
11K
|
€
17K
|
€
16K
|
€
18K
|
€
3K
|
€
12K
|
€
21K
|
€
14K
|
€
6K
|
€
-824
|
€
-1K
|
€
-545
|
|
|
€
-8K
|
€
-2K
|
€
5K
|
€
17K
|
€
24K
|
€
6K
|
€
-8K
|
€
2K
|
€
3K
|
€
7K
|
€
-14K
|
€
-2K
|
€
8K
|
€
-1K
|
€
5K
|
€
-905
|
€
-1K
|
€
-1K
|
|
|
€
23K
|
€
57K
|
€
59K
|
€
54K
|
€
37K
|
€
13K
|
€
7K
|
€
16K
|
€
14K
|
€
10K
|
€
3K
|
€
17K
|
€
19K
|
€
11K
|
€
12K
|
€
7K
|
€
8K
|
€
10K
|
|
|
€
991
|
€
4K
|
€
14K
|
€
45K
|
€
50K
|
€
18K
|
€
8K
|
€
13K
|
€
13K
|
€
13K
|
€
1K
|
€
10K
|
€
21K
|
€
8K
|
€
12K
|
€
353
|
€
398
|
€
409
|
|
|
€
952
|
€
3K
|
€
450
|
€
12K
|
€
14K
|
€
6K
|
€
300
|
€
4K
|
€
6K
|
€
4K
|
€
130
|
€
4K
|
€
394
|
€
236
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
993
|
€
11K
|
€
40K
|
€
48K
|
€
22K
|
€
10K
|
€
14K
|
€
15K
|
€
16K
|
€
2K
|
€
11K
|
€
20K
|
€
10K
|
€
6K
|
€
-913
|
€
-1K
|
€
-984
|
|
|
€
-8K
|
€
-1K
|
€
9K
|
€
28K
|
€
35K
|
€
10K
|
€
-7K
|
€
5K
|
€
8K
|
€
8K
|
€
-13K
|
€
137
|
€
9K
|
€
-426
|
€
5K
|
€
-913
|
€
-1K
|
€
-1K
|
|
|
€
-8K
|
€
-2K
|
€
5K
|
€
17K
|
€
24K
|
€
6K
|
€
-8K
|
€
2K
|
€
3K
|
€
7K
|
€
-14K
|
€
-2K
|
€
8K
|
€
-1K
|
€
5K
|
€
-905
|
€
-1K
|
€
-1K
|
|
|
€
2K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
8K
|
€
38K
|
€
5K
|
€
4K
|
€
2K
|
€
27K
|
€
4K
|
-
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
52K
|
€
51K
|
€
33K
|
€
15K
|
€
13K
|
€
14K
|
€
4K
|
€
12K
|
€
9K
|
€
3K
|
€
6K
|
€
7K
|
€
590
|
€
3K
|
€
5K
|
€
5K
|
€
1K
|
|
|
€
-7K
|
€
677
|
€
7K
|
€
29K
|
€
36K
|
€
18K
|
€
9K
|
€
10K
|
€
10K
|
€
15K
|
€
1K
|
€
9K
|
€
19K
|
€
9K
|
€
6K
|
€
-905
|
€
-1K
|
€
-1K
|
|
|
€
21K
|
€
56K
|
€
56K
|
€
49K
|
€
21K
|
€
-8K
|
€
-5K
|
€
4K
|
€
-2K
|
€
-1K
|
€
-7K
|
€
6K
|
€
4K
|
€
-7K
|
€
7K
|
€
7K
|
€
8K
|
|
|
|
1,54
|
4,43
|
15,01
|
3,14
|
1,52
|
0,77
|
0,86
|
1,27
|
0,93
|
0,95
|
0,65
|
1,26
|
1,46
|
0,34
|
11,86
|
33,23
|
132,55
|
|
|
|
1,54
|
4,43
|
15,01
|
3,14
|
1,52
|
0,77
|
0,86
|
1,27
|
0,93
|
0,95
|
0,65
|
1,26
|
1,46
|
0,34
|
-177,83
|
28,67
|
116,02
|
|
|
|
1,54
|
4,43
|
15,01
|
3,14
|
1,52
|
0,77
|
0,86
|
1,27
|
0,93
|
0,95
|
0,65
|
1,26
|
1,46
|
0,34
|
25,20
|
33,23
|
132,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
74K
|
€
63K
|
€
77K
|
€
77K
|
€
55K
|
€
62K
|
€
29K
|
€
43K
|
€
43K
|
€
37K
|
€
39K
|
€
32K
|
€
32K
|
€
13K
|
€
7K
|
€
8K
|
€
10K
|
|
|
€
39K
|
€
16K
|
€
4K
|
€
23K
|
€
40K
|
€
42K
|
€
54K
|
€
13K
|
€
30K
|
€
33K
|
€
33K
|
€
22K
|
€
13K
|
€
21K
|
€
686
|
€
225
|
€
62
|
|
|
|
€
39K
|
€
16K
|
€
4K
|
€
23K
|
€
40K
|
€
34K
|
€
34K
|
€
13K
|
€
30K
|
€
26K
|
€
19K
|
€
22K
|
€
9K
|
€
11K
|
€
323
|
€
225
|
€
62
|
|
|
|
|
|
|
|
|
€
8K
|
€
20K
|
|
|
€
7K
|
€
14K
|
|
€
4K
|
€
10K
|
|
|
|
|
|
|
37,54%
|
77,75%
|
93,69%
|
70,45%
|
48,08%
|
24,04%
|
12,13%
|
54,11%
|
31,36%
|
24,02%
|
9,47%
|
44,25%
|
59,54%
|
33,90%
|
94,54%
|
96,99%
|
99,25%
|
100,00%
|
|
|
|
|
|
|
|
0,58
|
2,73
|
|
|
0,66
|
4,02
|
|
0,19
|
0,96
|
|
|
|
|
|
|
|
16,54
|
0,36
|
0,57
|
0,83
|
1,90
|
5,24
|
0,96
|
1,98
|
2,02
|
19,04
|
1,97
|
0,66
|
2,20
|
0,11
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29,36%
|
1,18%
|
12,13%
|
54,15%
|
98,30%
|
137,21%
|
126,86%
|
66,51%
|
76,80%
|
142,64%
|
32,96%
|
51,77%
|
98,26%
|
82,73%
|
50,87%
|
-12,48%
|
-17,23%
|
-10,58%
|
|
|
-33,72%
|
-2,76%
|
8,30%
|
31,51%
|
64,38%
|
43,33%
|
-108,13%
|
12,63%
|
24,27%
|
66,09%
|
-390,09%
|
-11,22%
|
43,31%
|
-10,02%
|
38,92%
|
-12,48%
|
-17,23%
|
-10,90%
|
|
|
-12,66
|
-2,15
|
7,77
|
22,20
|
30,95
|
10,42
|
-13,12
|
6,83
|
7,61
|
15,87
|
-36,94
|
-4,96
|
25,78
|
-3,40
|
36,80
|
-12,11
|
-17,10
|
-10,90
|
|
|
-33,72
|
-2,76
|
8,30
|
31,51
|
64,38
|
43,33
|
-108,13
|
12,63
|
24,27
|
66,09
|
-390,09
|
-11,22
|
43,31
|
-10,02
|
38,92
|
-12,48
|
-17,23
|
-10,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,76
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,76
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|