E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
|
|
|
|
€
328K
|
€
298K
|
€
315K
|
€
298K
|
€
331K
|
€
368K
|
€
370K
|
€
304K
|
€
444K
|
€
372K
|
€
367K
|
€
358K
|
€
365K
|
€
361K
|
€
392K
|
|
|
|
|
|
|
|
10,03%
|
-5,31%
|
5,66%
|
-9,93%
|
-10,13%
|
-0,45%
|
21,82%
|
-31,61%
|
19,21%
|
1,42%
|
2,57%
|
-1,82%
|
1,06%
|
-8,06%
|
|
|
|
€
252K
|
€
102K
|
€
100K
|
€
124K
|
€
41K
|
€
139K
|
€
133K
|
€
104K
|
€
103K
|
€
125K
|
€
111K
|
€
84K
|
€
-569
|
€
122K
|
€
88K
|
€
56K
|
€
42K
|
€
61K
|
€
68K
|
€
124K
|
|
|
€
127K
|
€
-30K
|
€
-48K
|
€
-21K
|
€
-90K
|
€
-13K
|
€
6K
|
€
-12K
|
€
39K
|
€
54K
|
€
62K
|
€
27K
|
€
-91K
|
€
93K
|
€
20K
|
€
10K
|
€
2K
|
€
12K
|
€
-19K
|
€
64K
|
|
|
€
200K
|
€
73K
|
€
103K
|
€
151K
|
€
173K
|
€
262K
|
€
276K
|
€
270K
|
€
282K
|
€
244K
|
€
190K
|
€
128K
|
€
101K
|
€
192K
|
€
99K
|
€
79K
|
€
69K
|
€
68K
|
€
56K
|
€
75K
|
|
|
€
166K
|
€
8K
|
€
10K
|
€
35K
|
€
11K
|
€
46K
|
€
46K
|
€
49K
|
€
86K
|
€
150K
|
€
146K
|
€
93K
|
€
15K
|
€
205K
|
€
149K
|
€
76K
|
€
64K
|
€
92K
|
€
79K
|
€
154K
|
|
|
€
176
|
-
|
-
|
-
|
-
|
-
|
-
|
€
731
|
-
|
€
1K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
15K
|
€
12K
|
€
12K
|
€
12K
|
€
14K
|
€
8K
|
€
4K
|
-
|
€
947
|
€
831
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
-12K
|
€
-7K
|
€
23K
|
€
-49K
|
€
27K
|
€
26K
|
€
29K
|
€
64K
|
€
81K
|
€
79K
|
€
47K
|
€
-22K
|
€
118K
|
€
87K
|
€
49K
|
€
41K
|
€
60K
|
€
63K
|
€
118K
|
|
|
54,48%
|
-5,39%
|
-2,87%
|
8,98%
|
-24,62%
|
8,32%
|
8,82%
|
9,35%
|
21,41%
|
24,62%
|
21,57%
|
12,70%
|
-7,12%
|
26,68%
|
23,33%
|
13,45%
|
11,57%
|
16,57%
|
17,58%
|
30,06%
|
|
|
€
134K
|
€
-20K
|
€
-35K
|
€
-9K
|
€
-76K
|
€
430
|
€
20K
|
€
23K
|
€
54K
|
€
71K
|
€
64K
|
€
28K
|
€
-40K
|
€
101K
|
€
67K
|
€
27K
|
€
14K
|
€
23K
|
€
9K
|
€
70K
|
|
|
€
127K
|
€
-30K
|
€
-48K
|
€
-21K
|
€
-90K
|
€
-13K
|
€
6K
|
€
-12K
|
€
39K
|
€
54K
|
€
62K
|
€
27K
|
€
-91K
|
€
93K
|
€
20K
|
€
10K
|
€
2K
|
€
12K
|
€
-19K
|
€
64K
|
|
|
49,82%
|
-13,55%
|
-20,33%
|
-8,43%
|
-44,94%
|
-4,06%
|
1,98%
|
-3,91%
|
12,92%
|
16,26%
|
16,94%
|
7,24%
|
-30,04%
|
20,85%
|
5,40%
|
2,70%
|
0,45%
|
3,22%
|
-5,26%
|
16,33%
|
|
|
€
0
|
€
8K
|
-
|
€
5K
|
€
19K
|
€
93K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
28K
|
€
19K
|
€
22K
|
€
13K
|
€
16K
|
€
20K
|
€
13K
|
€
19K
|
€
37K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
3K
|
€
24K
|
€
540
|
€
769
|
€
55
|
€
4K
|
€
104
|
€
213
|
€
1K
|
€
145
|
€
14K
|
€
495
|
€
0
|
€
14
|
€
3K
|
€
5K
|
-
|
€
16K
|
|
|
€
131K
|
€
-22K
|
€
-20K
|
€
10K
|
€
-63K
|
€
14K
|
€
12K
|
€
-5K
|
€
48K
|
€
64K
|
€
78K
|
€
46K
|
€
-73K
|
€
110K
|
€
40K
|
€
33K
|
€
29K
|
€
49K
|
€
36K
|
€
112K
|
|
|
€
-557K
|
€
-645K
|
€
-564K
|
€
-489K
|
€
-436K
|
€
-306K
|
€
-238K
|
€
-210K
|
€
-351K
|
€
85K
|
€
177K
|
€
137K
|
€
111K
|
€
154K
|
€
58K
|
€
17K
|
€
-1K
|
€
-13K
|
€
-30K
|
€
-45K
|
|
|
0,09
|
0,05
|
0,05
|
0,10
|
0,06
|
0,12
|
0,18
|
0,20
|
0,25
|
1,99
|
3,42
|
2,76
|
2,51
|
3,98
|
1,75
|
1,21
|
0,98
|
0,83
|
0,56
|
0,51
|
|
|
1,18
|
-0,48
|
0,05
|
0,10
|
0,06
|
0,12
|
0,18
|
0,20
|
0,25
|
1,99
|
3,42
|
2,76
|
2,51
|
3,98
|
1,75
|
1,21
|
0,98
|
0,83
|
0,56
|
0,51
|
|
|
0,18
|
0,12
|
0,05
|
0,10
|
0,06
|
0,12
|
0,18
|
0,20
|
0,72
|
3,61
|
3,42
|
2,76
|
2,51
|
3,98
|
1,75
|
1,21
|
0,98
|
0,83
|
0,56
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
867K
|
€
849K
|
€
843K
|
€
895K
|
€
898K
|
€
917K
|
€
862K
|
€
867K
|
€
1,15M
|
€
330K
|
€
277K
|
€
232K
|
€
215K
|
€
244K
|
€
188K
|
€
161K
|
€
128K
|
€
167K
|
€
173K
|
€
213K
|
|
|
€
667K
|
€
776K
|
€
740K
|
€
744K
|
€
725K
|
€
654K
|
€
586K
|
€
597K
|
€
868K
|
€
86K
|
€
87K
|
€
105K
|
€
114K
|
€
52K
|
€
88K
|
€
82K
|
€
59K
|
€
100K
|
€
117K
|
€
138K
|
|
|
€
332K
|
€
303K
|
€
593K
|
€
542K
|
€
465K
|
€
346K
|
€
289K
|
€
263K
|
€
468K
|
€
86K
|
€
73K
|
€
77K
|
€
73K
|
€
52K
|
€
78K
|
€
78K
|
€
48K
|
€
73K
|
€
67K
|
€
92K
|
|
|
€
52K
|
€
96K
|
€
147K
|
€
202K
|
€
260K
|
€
308K
|
€
297K
|
€
334K
|
€
400K
|
€
574
|
€
14K
|
€
27K
|
€
41K
|
-
|
€
11K
|
€
4K
|
€
11K
|
€
26K
|
€
51K
|
€
46K
|
|
|
23,05%
|
8,59%
|
12,22%
|
16,88%
|
19,22%
|
28,63%
|
32,01%
|
31,14%
|
24,54%
|
73,86%
|
68,52%
|
54,88%
|
46,84%
|
78,76%
|
52,95%
|
49,25%
|
54,01%
|
40,49%
|
32,32%
|
35,27%
|
|
|
0,26
|
1,31
|
1,43
|
1,33
|
1,51
|
1,17
|
1,08
|
1,24
|
1,42
|
0
|
0,07
|
0,21
|
0,41
|
0
|
0,11
|
0,05
|
0,15
|
0,39
|
0,91
|
0,61
|
|
|
4,81
|
|
|
32,67
|
|
23,97
|
22,28
|
20,27
|
13,60
|
1,06
|
1,10
|
2,23
|
|
0,44
|
1,02
|
1,65
|
1,43
|
1,65
|
1,85
|
1,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,69%
|
-30,37%
|
-19,27%
|
6,67%
|
-36,57%
|
5,16%
|
4,31%
|
-2,03%
|
16,95%
|
26,35%
|
41,00%
|
36,19%
|
-72,07%
|
57,24%
|
40,34%
|
41,26%
|
41,92%
|
72,08%
|
63,68%
|
149,13%
|
|
|
63,50%
|
-41,11%
|
-46,79%
|
-14,14%
|
-52,14%
|
-5,07%
|
2,14%
|
-4,56%
|
13,64%
|
22,08%
|
32,85%
|
20,99%
|
-90,51%
|
48,21%
|
20,24%
|
12,51%
|
2,34%
|
17,30%
|
-33,89%
|
85,39%
|
|
|
14,64
|
-3,53
|
-5,72
|
-2,39
|
-10,02
|
-1,45
|
0,68
|
-1,42
|
3,35
|
16,31
|
22,51
|
11,52
|
-42,40
|
37,97
|
10,71
|
6,16
|
1,26
|
7,00
|
-10,95
|
30,12
|
|
|
63,50
|
-41,11
|
-46,79
|
-14,14
|
-52,14
|
-5,07
|
2,14
|
-4,56
|
13,64
|
22,08
|
32,85
|
20,99
|
-90,51
|
48,21
|
20,24
|
12,51
|
2,34
|
17,30
|
-33,89
|
85,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,20
|
12,03
|
10,44
|
7,40
|
23
|
19,93
|
14,87
|
20,25
|
53,57
|
63,84
|
4,83
|
19,07
|
13,33
|
8,83
|
12,41
|
21,33
|
20,94
|
12,09
|
10
|
17,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,20
|
12,03
|
10,44
|
7,40
|
23,00
|
19,93
|
14,87
|
20,25
|
53,57
|
63,84
|
4,83
|
19,07
|
13,33
|
8,83
|
12,41
|
21,33
|
20,94
|
12,09
|
10,00
|
17,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,30
|
1,30
|
1,30
|
1,80
|
1,80
|
1,80
|
2
|
1,40
|
0,70
|
|
0,40
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
5K
|
€
2K
|
-
|
€
1K
|
|
€
4K
|
|
|
|
|
|
|
|