E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
30K
|
€
24K
|
€
28K
|
€
30K
|
€
27K
|
€
24K
|
€
20K
|
€
8K
|
€
3K
|
€
6K
|
€
6K
|
€
-40K
|
€
2K
|
€
26K
|
€
34K
|
€
46K
|
€
75K
|
€
63K
|
|
|
€
22K
|
€
25K
|
€
19K
|
€
24K
|
€
22K
|
€
13K
|
€
21K
|
€
16K
|
€
7K
|
€
2K
|
€
5K
|
€
-349
|
€
-46K
|
€
-5K
|
€
12K
|
€
-7K
|
€
16K
|
€
63K
|
€
46K
|
|
|
€
164K
|
€
142K
|
€
118K
|
€
99K
|
€
74K
|
€
67K
|
€
54K
|
€
33K
|
€
17K
|
€
10K
|
€
45K
|
€
40K
|
€
40K
|
€
86K
|
€
91K
|
€
79K
|
€
101K
|
€
125K
|
€
63K
|
|
|
€
31K
|
€
40K
|
€
30K
|
€
34K
|
€
34K
|
€
27K
|
€
26K
|
€
22K
|
€
10K
|
€
4K
|
€
8K
|
€
6K
|
€
2K
|
€
4K
|
€
26K
|
€
37K
|
€
52K
|
€
87K
|
€
93K
|
|
|
€
29K
|
€
27K
|
€
17K
|
€
24K
|
€
18K
|
€
10K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
55
|
€
215
|
€
1K
|
€
11K
|
€
7K
|
€
19K
|
€
7K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
358
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
40K
|
|
|
|
|
|
|
|
|
67,73%
|
|
|
|
|
|
|
|
|
|
|
|
254,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
27K
|
€
28K
|
€
22K
|
€
22K
|
€
19K
|
€
8K
|
€
3K
|
€
6K
|
€
4K
|
€
-42K
|
€
-813
|
€
22K
|
€
34K
|
€
45K
|
€
75K
|
€
61K
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
27K
|
€
28K
|
€
18K
|
€
21K
|
€
16K
|
€
7K
|
€
2K
|
€
4K
|
€
-916
|
€
-46K
|
€
-5K
|
€
18K
|
€
26K
|
€
36K
|
€
65K
|
€
53K
|
|
|
€
22K
|
€
25K
|
€
19K
|
€
24K
|
€
22K
|
€
13K
|
€
21K
|
€
16K
|
€
7K
|
€
2K
|
€
5K
|
€
-349
|
€
-46K
|
€
-5K
|
€
12K
|
€
-7K
|
€
16K
|
€
63K
|
€
46K
|
|
|
|
|
|
|
€
-11K
|
€
-2K
|
€
13K
|
€
8K
|
€
2K
|
-
|
€
-5K
|
€
7K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
46K
|
€
57K
|
€
19K
|
€
30K
|
€
25K
|
€
17K
|
€
7K
|
€
16K
|
€
13K
|
€
27K
|
€
48K
|
€
65K
|
€
86K
|
€
42K
|
€
27K
|
€
46K
|
|
|
€
22K
|
€
25K
|
€
19K
|
€
24K
|
€
22K
|
€
17K
|
€
22K
|
€
19K
|
€
8K
|
€
3K
|
€
7K
|
€
5K
|
€
-42K
|
€
-835
|
€
15K
|
€
876
|
€
25K
|
€
73K
|
€
54K
|
|
|
€
125K
|
€
103K
|
€
78K
|
€
99K
|
€
74K
|
€
56K
|
€
37K
|
€
28K
|
€
16K
|
€
10K
|
€
43K
|
€
31K
|
€
33K
|
€
77K
|
€
79K
|
€
69K
|
€
87K
|
€
107K
|
€
44K
|
|
|
4,80
|
4,15
|
4,05
|
5,04
|
3,43
|
5,53
|
5,31
|
7,61
|
3,52
|
3,43
|
31,61
|
11,63
|
2,74
|
3,15
|
2,51
|
3,18
|
12,88
|
8,03
|
3,93
|
|
|
4,80
|
4,15
|
4,05
|
5,04
|
3,43
|
5,53
|
5,31
|
7,61
|
3,52
|
3,43
|
39,08
|
11,63
|
2,74
|
3,15
|
2,51
|
3,18
|
12,88
|
8,03
|
3,93
|
|
|
4,80
|
4,15
|
4,05
|
5,04
|
3,43
|
5,53
|
5,31
|
7,61
|
3,52
|
3,43
|
34,95
|
11,63
|
2,74
|
3,15
|
2,51
|
3,18
|
12,88
|
8,03
|
3,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
175K
|
€
143K
|
€
123K
|
€
105K
|
€
80K
|
€
63K
|
€
38K
|
€
24K
|
€
14K
|
€
46K
|
€
43K
|
€
60K
|
€
122K
|
€
143K
|
€
111K
|
€
108K
|
€
142K
|
€
84K
|
|
|
€
33K
|
€
33K
|
€
26K
|
€
24K
|
€
31K
|
€
12K
|
€
8K
|
€
4K
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
19K
|
€
36K
|
€
52K
|
€
32K
|
€
7K
|
€
17K
|
€
22K
|
|
|
€
33K
|
€
33K
|
€
26K
|
€
24K
|
€
31K
|
€
12K
|
€
8K
|
€
4K
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
19K
|
€
36K
|
€
52K
|
€
32K
|
€
7K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
|
|
83,33%
|
81,33%
|
82,11%
|
80,15%
|
70,85%
|
84,52%
|
86,48%
|
88,81%
|
72,95%
|
71,39%
|
96,96%
|
93,17%
|
68,00%
|
70,55%
|
63,37%
|
71,32%
|
93,24%
|
88,34%
|
74,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,10
|
|
|
1,39
|
1,08
|
1,10
|
0,90
|
1,10
|
0,57
|
0,39
|
0,22
|
0,80
|
1,37
|
0,23
|
0,68
|
|
|
2,41
|
0,95
|
0,16
|
0,22
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,33%
|
17,28%
|
16,17%
|
24,44%
|
30,17%
|
24,87%
|
40,40%
|
57,39%
|
46,39%
|
31,79%
|
15,75%
|
12,14%
|
-104,21%
|
-0,97%
|
16,60%
|
1,11%
|
24,41%
|
58,11%
|
85,58%
|
|
|
13,33%
|
17,28%
|
16,17%
|
24,44%
|
29,75%
|
19,35%
|
38,42%
|
48,18%
|
41,70%
|
24,73%
|
10,26%
|
-0,87%
|
-112,36%
|
-5,41%
|
12,76%
|
-8,67%
|
15,68%
|
50,07%
|
73,30%
|
|
|
11,11
|
14,05
|
13,28
|
19,59
|
21,07
|
16,36
|
33,23
|
42,79
|
30,42
|
17,66
|
9,95
|
-0,81
|
-76,40
|
-3,82
|
8,08
|
-6,18
|
14,62
|
44,23
|
54,56
|
|
|
13,33
|
17,28
|
16,17
|
24,44
|
29,75
|
19,35
|
38,42
|
48,18
|
41,70
|
24,73
|
10,26
|
-0,87
|
-112,36
|
-5,41
|
12,76
|
-8,67
|
15,68
|
50,07
|
73,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,26
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,26
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|