E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-830
|
€
1K
|
€
683
|
€
3K
|
€
860
|
€
26K
|
€
29K
|
€
20K
|
€
12K
|
€
30K
|
€
17K
|
€
6K
|
€
21K
|
€
4K
|
€
1K
|
€
6K
|
€
5K
|
€
7K
|
|
|
€
4K
|
€
-2K
|
€
426
|
€
243
|
€
2K
|
€
250
|
€
24K
|
€
26K
|
€
16K
|
€
10K
|
€
23K
|
€
12K
|
€
2K
|
€
12K
|
€
3K
|
€
-1K
|
€
3K
|
€
1K
|
€
199
|
|
|
€
91K
|
€
87K
|
€
89K
|
€
89K
|
€
88K
|
€
87K
|
€
86K
|
€
57K
|
€
52K
|
€
45K
|
€
41K
|
€
33K
|
€
29K
|
€
27K
|
€
23K
|
€
20K
|
€
21K
|
€
18K
|
€
17K
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
31K
|
€
27K
|
€
23K
|
€
15K
|
€
33K
|
€
20K
|
€
7K
|
€
24K
|
€
5K
|
€
2K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
2K
|
-
|
€
257
|
€
172
|
€
590
|
|
|
€
12K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
285
|
€
2K
|
|
€
2K
|
€
260
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
10K
|
€
5K
|
€
16K
|
€
8K
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,83%
|
78,35%
|
61,05%
|
51,46%
|
68,26%
|
66,52%
|
|
64,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-1K
|
€
761
|
€
571
|
€
3K
|
€
404
|
€
25K
|
€
28K
|
€
19K
|
€
11K
|
€
29K
|
€
17K
|
€
6K
|
€
21K
|
€
3K
|
€
579
|
€
6K
|
€
4K
|
€
5K
|
|
|
€
4K
|
€
-1K
|
€
616
|
€
426
|
€
2K
|
€
255
|
€
25K
|
€
28K
|
€
19K
|
€
11K
|
€
26K
|
€
13K
|
€
1K
|
€
14K
|
€
3K
|
€
-1K
|
€
3K
|
€
2K
|
€
161
|
|
|
€
4K
|
€
-2K
|
€
426
|
€
243
|
€
2K
|
€
250
|
€
24K
|
€
26K
|
€
16K
|
€
10K
|
€
23K
|
€
12K
|
€
2K
|
€
12K
|
€
3K
|
€
-1K
|
€
3K
|
€
1K
|
€
199
|
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
-
|
-
|
|
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
77K
|
€
77K
|
€
97K
|
€
92K
|
€
98K
|
€
128K
|
€
75K
|
€
60K
|
€
54K
|
€
62K
|
€
18K
|
€
15K
|
€
7K
|
€
21K
|
€
8K
|
€
11K
|
€
8K
|
€
651
|
|
|
€
4K
|
€
-1K
|
€
571
|
€
388
|
€
2K
|
€
398
|
€
24K
|
€
26K
|
€
16K
|
€
10K
|
€
26K
|
€
16K
|
€
6K
|
€
20K
|
€
3K
|
€
554
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
91K
|
€
87K
|
€
89K
|
€
88K
|
€
88K
|
€
86K
|
€
86K
|
€
56K
|
€
52K
|
€
45K
|
€
41K
|
€
30K
|
€
22K
|
€
16K
|
€
23K
|
€
20K
|
€
19K
|
€
14K
|
€
10K
|
|
|
9,88
|
16,73
|
15,95
|
4,64
|
3,95
|
3,97
|
2,68
|
1,46
|
3,19
|
2,07
|
2,78
|
3,48
|
3,50
|
2,57
|
3,24
|
2,84
|
10,61
|
6,72
|
11,36
|
|
|
15,59
|
17,53
|
16,60
|
4,68
|
3,98
|
3,97
|
2,68
|
1,46
|
3,19
|
2,07
|
2,78
|
3,48
|
3,50
|
2,57
|
3,24
|
2,84
|
10,61
|
6,72
|
11,36
|
|
|
12,09
|
17,12
|
16,27
|
4,66
|
3,97
|
3,97
|
2,68
|
1,46
|
3,19
|
2,07
|
2,78
|
3,48
|
3,50
|
2,57
|
3,24
|
2,84
|
10,61
|
6,72
|
11,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
93K
|
€
95K
|
€
113K
|
€
118K
|
€
115K
|
€
137K
|
€
178K
|
€
75K
|
€
88K
|
€
63K
|
€
45K
|
€
38K
|
€
38K
|
€
33K
|
€
31K
|
€
23K
|
€
21K
|
€
18K
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
24K
|
€
30K
|
€
29K
|
€
51K
|
€
121K
|
€
24K
|
€
42K
|
€
23K
|
€
12K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
2K
|
€
2K
|
€
933
|
|
|
€
8K
|
€
5K
|
€
6K
|
€
24K
|
€
30K
|
€
29K
|
€
51K
|
€
121K
|
€
24K
|
€
42K
|
€
23K
|
€
12K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
2K
|
€
2K
|
€
933
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,87%
|
94,02%
|
93,74%
|
78,49%
|
74,81%
|
74,95%
|
62,87%
|
32,14%
|
68,66%
|
51,74%
|
63,99%
|
73,15%
|
76,44%
|
72,45%
|
69,09%
|
64,75%
|
91,35%
|
88,23%
|
94,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,83
|
|
7,80
|
42,51
|
11,70
|
71,71
|
2,02
|
4,26
|
1,23
|
3,70
|
0,78
|
0,72
|
1,53
|
0,50
|
3,07
|
18,59
|
0,35
|
0,54
|
0,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,90%
|
-1,58%
|
0,64%
|
0,44%
|
2,09%
|
0,46%
|
27,53%
|
45,15%
|
31,71%
|
21,46%
|
65,10%
|
47,49%
|
20,93%
|
71,90%
|
14,43%
|
2,80%
|
25,34%
|
23,12%
|
29,60%
|
|
|
3,88%
|
-1,74%
|
0,48%
|
0,27%
|
1,93%
|
0,29%
|
27,32%
|
44,64%
|
31,71%
|
21,46%
|
57,80%
|
36,31%
|
5,66%
|
44,93%
|
14,43%
|
-6,88%
|
14,01%
|
7,31%
|
1,18%
|
|
|
3,49
|
-1,64
|
0,45
|
0,22
|
1,44
|
0,22
|
17,17
|
14,35
|
21,77
|
11,10
|
36,98
|
26,57
|
4,33
|
32,55
|
9,97
|
-4,45
|
12,80
|
6,45
|
1,12
|
|
|
3,88
|
-1,74
|
0,48
|
0,27
|
1,93
|
0,29
|
27,32
|
44,64
|
31,71
|
21,46
|
57,80
|
36,31
|
5,66
|
44,93
|
14,43
|
-6,88
|
14,01
|
7,31
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|