E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
2K
|
€
8K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
8K
|
€
19K
|
€
5K
|
€
34K
|
€
77K
|
€
99K
|
€
98K
|
€
125K
|
€
221K
|
|
|
€
2K
|
€
1K
|
€
-3K
|
€
2K
|
€
1K
|
€
835
|
€
-481
|
€
-388
|
€
-2K
|
€
8K
|
€
-6K
|
€
9K
|
€
21K
|
€
28K
|
€
26K
|
€
38K
|
€
99K
|
|
|
€
350K
|
€
348K
|
€
347K
|
€
350K
|
€
347K
|
€
346K
|
€
345K
|
€
346K
|
€
346K
|
€
348K
|
€
340K
|
€
346K
|
€
337K
|
€
316K
|
€
289K
|
€
263K
|
€
224K
|
|
|
€
16K
|
€
16K
|
€
13K
|
€
18K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
25K
|
€
16K
|
€
35K
|
€
65K
|
€
80K
|
€
78K
|
€
102K
|
€
180K
|
|
|
€
718
|
€
822
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
17K
|
€
24K
|
€
20K
|
€
12K
|
€
18K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
1K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
17K
|
€
5K
|
€
32K
|
€
76K
|
€
98K
|
€
97K
|
€
125K
|
€
215K
|
|
|
€
5K
|
€
5K
|
€
1K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
14K
|
€
2K
|
€
29K
|
€
73K
|
€
95K
|
€
97K
|
€
125K
|
€
215K
|
|
|
€
2K
|
€
1K
|
€
-3K
|
€
2K
|
€
1K
|
€
835
|
€
-481
|
€
-388
|
€
-2K
|
€
8K
|
€
-6K
|
€
9K
|
€
21K
|
€
28K
|
€
26K
|
€
38K
|
€
99K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162
|
€
4K
|
€
87
|
€
2K
|
€
886
|
€
581
|
€
3
|
€
2K
|
€
195
|
€
511
|
€
2K
|
€
3K
|
€
23K
|
€
31K
|
€
33K
|
€
3K
|
€
27K
|
|
|
€
2K
|
€
1K
|
€
-3K
|
€
2K
|
€
1K
|
€
835
|
€
-481
|
€
-388
|
€
-2K
|
€
11K
|
€
-3K
|
€
12K
|
€
24K
|
€
31K
|
€
26K
|
€
38K
|
€
99K
|
|
|
€
-1.45M
|
€
-1.45M
|
€
-1.43M
|
€
-1.42M
|
€
-1.40M
|
€
-1.38M
|
€
-1.38M
|
€
-1.36M
|
€
-1.62M
|
€
-1.46M
|
€
-1.31M
|
€
-1.29M
|
€
-1.46M
|
€
-1.27M
|
€
-1.22M
|
€
-1.18M
|
€
-1.15M
|
|
|
0.00
|
0.00
|
0.00
|
0.03
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.08
|
0.07
|
0.05
|
0.07
|
0.08
|
|
|
0.00
|
0.00
|
0.00
|
0.03
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.08
|
0.07
|
0.05
|
0.07
|
0.08
|
|
|
0.00
|
0.00
|
0.00
|
0.03
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.08
|
0.07
|
0.05
|
0.07
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.23M
|
€
2.24M
|
€
2.23M
|
€
2.28M
|
€
2.27M
|
€
2.26M
|
€
2.25M
|
€
2.26M
|
€
2.26M
|
€
2.25M
|
€
2.24M
|
€
2.25M
|
€
2.36M
|
€
2.33M
|
€
2.30M
|
€
2.32M
|
€
2.33M
|
|
|
€
1.88M
|
€
1.89M
|
€
1.88M
|
€
1.93M
|
€
1.92M
|
€
1.92M
|
€
1.90M
|
€
1.91M
|
€
1.92M
|
€
1.90M
|
€
1.90M
|
€
1.90M
|
€
2.02M
|
€
2.02M
|
€
2.01M
|
€
2.06M
|
€
2.11M
|
|
|
€
1.46M
|
€
1.46M
|
€
1.43M
|
€
1.46M
|
€
1.43M
|
€
1.41M
|
€
1.39M
|
€
1.38M
|
€
1.65M
|
€
1.47M
|
€
1.31M
|
€
1.29M
|
€
1.56M
|
€
1.36M
|
€
1.29M
|
€
1.27M
|
€
1.25M
|
|
|
€
426K
|
€
428K
|
€
448K
|
€
464K
|
€
483K
|
€
502K
|
€
508K
|
€
527K
|
€
261K
|
€
423K
|
€
584K
|
€
603K
|
€
441K
|
€
652K
|
€
721K
|
€
789K
|
€
858K
|
|
|
15.65%
|
15.56%
|
15.55%
|
15.32%
|
15.32%
|
15.3%
|
15.36%
|
15.3%
|
15.3%
|
15.48%
|
15.19%
|
15.42%
|
14.28%
|
13.56%
|
12.55%
|
11.3%
|
9.61%
|
|
|
1.22
|
1.23
|
1.29
|
1.33
|
1.39
|
1.45
|
1.47
|
1.53
|
0.76
|
1.21
|
1.72
|
1.74
|
1.31
|
2.06
|
2.50
|
3.01
|
3.83
|
|
|
390.19
|
361.52
|
1,278.55
|
248.48
|
305.98
|
330.78
|
401.01
|
366.06
|
373.92
|
108.83
|
371.66
|
58.71
|
26.77
|
20.52
|
20.81
|
16.54
|
9.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.47%
|
0.34%
|
-0.79%
|
0.7%
|
0.31%
|
0.24%
|
-0.14%
|
-0.11%
|
-0.57%
|
3.03%
|
-0.89%
|
3.56%
|
7.03%
|
9.72%
|
9%
|
14.65%
|
44.25%
|
|
|
0.47%
|
0.34%
|
-0.79%
|
0.7%
|
0.31%
|
0.24%
|
-0.14%
|
-0.11%
|
-0.57%
|
2.17%
|
-1.77%
|
2.7%
|
6.14%
|
8.77%
|
9%
|
14.65%
|
44.25%
|
|
|
0.07
|
0.05
|
-0.12
|
0.11
|
0.05
|
0.04
|
-0.02
|
-0.02
|
-0.09
|
0.34
|
-0.27
|
0.42
|
0.88
|
1.19
|
1.13
|
1.66
|
4.25
|
|
|
0.47
|
0.34
|
-0.79
|
0.70
|
0.31
|
0.24
|
-0.14
|
-0.11
|
-0.57
|
2.17
|
-1.77
|
2.70
|
6.14
|
8.77
|
9.00
|
14.65
|
44.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|