E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
17K
|
€
10K
|
€
-5K
|
€
-348
|
€
-2K
|
€
2K
|
€
32K
|
€
-7K
|
€
12K
|
€
-3K
|
€
-3K
|
€
9K
|
€
10K
|
€
-9K
|
€
17K
|
€
8K
|
|
|
€
9K
|
€
15K
|
€
10K
|
€
-5K
|
€
-348
|
€
-2K
|
€
-724
|
€
28K
|
€
-11K
|
€
7K
|
€
-6K
|
€
-8K
|
€
5K
|
€
4K
|
€
-15K
|
€
10K
|
€
2K
|
|
|
€
64K
|
€
56K
|
€
41K
|
€
30K
|
€
36K
|
€
36K
|
€
39K
|
€
39K
|
€
11K
|
€
22K
|
€
14K
|
€
21K
|
€
29K
|
€
24K
|
€
20K
|
€
35K
|
€
25K
|
|
|
Employés
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
19K
|
€
12K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
36K
|
€
505
|
€
13K
|
€
607
|
€
899
|
€
11K
|
€
12K
|
€
934
|
€
20K
|
€
9K
|
|
|
€
7K
|
€
700
|
|
€
52
|
€
52
|
€
52
|
€
681
|
€
767
|
€
704
|
€
414
|
|
|
€
846
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
10K
|
€
-5K
|
€
-348
|
€
-3K
|
€
2K
|
€
32K
|
€
-7K
|
€
12K
|
€
-3K
|
€
-3K
|
€
9K
|
€
10K
|
€
-9K
|
€
17K
|
€
8K
|
|
|
€
10K
|
€
15K
|
€
10K
|
€
-5K
|
€
-348
|
€
-3K
|
€
-910
|
€
28K
|
€
-10K
|
€
8K
|
€
-7K
|
€
-8K
|
€
5K
|
€
5K
|
€
-15K
|
€
10K
|
€
3K
|
|
|
€
9K
|
€
15K
|
€
10K
|
€
-5K
|
€
-348
|
€
-2K
|
€
-724
|
€
28K
|
€
-11K
|
€
7K
|
€
-6K
|
€
-8K
|
€
5K
|
€
5K
|
€
-14K
|
€
7K
|
€
2K
|
|
|
€
12K
|
|
|
|
|
|
|
|
€
0
|
€
269
|
-
|
€
16K
|
-
|
€
1K
|
€
2K
|
€
17K
|
€
933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126
|
€
595
|
€
658
|
€
523
|
€
523
|
€
523
|
€
2K
|
€
6K
|
€
6
|
€
6K
|
€
77
|
€
76
|
€
75
|
€
74
|
€
74
|
€
3K
|
€
24
|
|
|
€
9K
|
€
15K
|
€
10K
|
€
-5K
|
€
-348
|
€
-2K
|
€
2K
|
€
32K
|
€
-7K
|
€
11K
|
€
-2K
|
€
-4K
|
€
9K
|
€
9K
|
€
-10K
|
€
17K
|
€
8K
|
|
|
€
50K
|
€
53K
|
€
39K
|
€
29K
|
€
34K
|
€
35K
|
€
32K
|
€
38K
|
€
6K
|
€
12K
|
€
1K
|
€
4K
|
€
23K
|
€
15K
|
€
7K
|
€
19K
|
€
18K
|
|
|
4,84
|
76,73
|
3,06
|
2,12
|
2,35
|
2,39
|
2,77
|
3,90
|
1,51
|
1,67
|
1,10
|
1,29
|
3,01
|
4,41
|
1,59
|
28,34
|
3,62
|
|
|
2,92
|
49,24
|
3,06
|
2,12
|
2,35
|
2,39
|
2,77
|
3,90
|
1,51
|
1,67
|
1,10
|
1,29
|
3,01
|
4,41
|
1,59
|
28,34
|
3,62
|
|
|
4,84
|
76,73
|
3,06
|
2,12
|
2,35
|
2,39
|
2,77
|
3,90
|
1,51
|
1,67
|
1,10
|
1,29
|
3,01
|
4,41
|
1,59
|
28,34
|
3,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
56K
|
€
60K
|
€
56K
|
€
61K
|
€
61K
|
€
57K
|
€
52K
|
€
22K
|
€
40K
|
€
29K
|
€
33K
|
€
41K
|
€
29K
|
€
32K
|
€
37K
|
€
32K
|
|
|
€
13K
|
€
700
|
€
19K
|
€
26K
|
€
25K
|
€
25K
|
€
18K
|
€
13K
|
€
11K
|
€
18K
|
€
15K
|
€
13K
|
€
11K
|
€
4K
|
€
11K
|
€
685
|
€
7K
|
|
|
€
13K
|
€
700
|
€
19K
|
€
26K
|
€
25K
|
€
25K
|
€
18K
|
€
13K
|
€
11K
|
€
18K
|
€
15K
|
€
13K
|
€
11K
|
€
4K
|
€
11K
|
€
685
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,04%
|
98,75%
|
68,17%
|
54,12%
|
58,54%
|
59,18%
|
68,35%
|
75,14%
|
49,55%
|
53,99%
|
48,81%
|
62,10%
|
71,10%
|
83,59%
|
62,41%
|
95,34%
|
78,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
0,05
|
1,98
|
|
|
|
10,19
|
0,40
|
|
1,58
|
|
|
1,23
|
0,44
|
|
0,04
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,19%
|
27,09%
|
25,25%
|
-17,79%
|
-0,97%
|
-6,60%
|
5,03%
|
81,58%
|
-61,22%
|
52,04%
|
-15,84%
|
-17,34%
|
30,48%
|
37,51%
|
-49,76%
|
48,21%
|
31,15%
|
|
|
13,71%
|
26,53%
|
25,25%
|
-17,79%
|
-0,97%
|
-6,60%
|
-1,87%
|
72,05%
|
-96,04%
|
34,18%
|
-45,06%
|
-40,33%
|
15,69%
|
17,89%
|
-75,56%
|
27,93%
|
9,02%
|
|
|
11,38
|
26,20
|
17,21
|
-9,63
|
-0,57
|
-3,91
|
-1,28
|
54,14
|
-47,59
|
18,45
|
-21,99
|
-25,04
|
11,15
|
14,95
|
-47,15
|
26,63
|
7,13
|
|
|
13,71
|
26,53
|
25,25
|
-17,79
|
-0,97
|
-6,60
|
-1,87
|
72,05
|
-96,04
|
34,18
|
-45,06
|
-40,33
|
15,69
|
17,89
|
-75,56
|
27,93
|
9,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|