E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
56K
|
€
-6K
|
€
36K
|
€
56K
|
€
74K
|
€
913
|
€
141K
|
€
58K
|
€
30K
|
€
-6K
|
€
-25K
|
€
-15K
|
€
44K
|
€
48K
|
€
34K
|
€
33K
|
€
37K
|
€
39K
|
|
|
€
-35K
|
€
-31K
|
€
-81K
|
€
-42K
|
€
-27K
|
€
-12K
|
€
-92K
|
€
18K
|
€
-55K
|
€
9K
|
€
-41K
|
€
-60K
|
€
322K
|
€
-4K
|
€
-1K
|
€
2K
|
€
-1K
|
€
3K
|
€
4K
|
|
|
€
-224K
|
€
-189K
|
€
-74K
|
€
8K
|
€
49K
|
€
77K
|
€
89K
|
€
181K
|
€
164K
|
€
219K
|
€
209K
|
€
250K
|
€
330K
|
€
8K
|
€
12K
|
€
13K
|
€
11K
|
€
12K
|
€
9K
|
|
|
€
23K
|
€
43K
|
-
|
€
38K
|
€
36K
|
€
49K
|
€
3K
|
€
100K
|
€
44K
|
€
37K
|
€
9K
|
€
11K
|
€
15K
|
€
29K
|
€
28K
|
€
26K
|
€
20K
|
€
25K
|
€
27K
|
|
|
|
€
69
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
|
€
13K
|
€
22K
|
|
|
€
881
|
€
2K
|
€
3K
|
€
668
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
9K
|
€
6K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
55K
|
€
-12K
|
€
29K
|
€
49K
|
€
66K
|
€
-7K
|
€
133K
|
€
54K
|
€
31K
|
€
-10K
|
€
-33K
|
€
-25K
|
€
41K
|
€
39K
|
€
34K
|
€
28K
|
€
31K
|
€
34K
|
|
|
€
-30K
|
€
-13K
|
€
-81K
|
€
-59K
|
€
-40K
|
€
-24K
|
€
-100K
|
€
6K
|
€
-74K
|
€
-4K
|
€
-44K
|
€
-64K
|
€
-76K
|
€
9K
|
€
6K
|
€
10K
|
€
3K
|
€
10K
|
€
13K
|
|
|
€
-35K
|
€
-31K
|
€
-81K
|
€
6K
|
€
20K
|
€
35K
|
€
-45K
|
€
65K
|
€
-8K
|
€
28K
|
€
-23K
|
€
-43K
|
€
-59K
|
€
-4K
|
€
-1K
|
€
2K
|
€
-1K
|
€
3K
|
€
4K
|
|
|
€
1K
|
€
11K
|
€
38K
|
€
-1K
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
749K
|
€
10K
|
€
28K
|
€
36K
|
€
79K
|
€
699
|
€
138K
|
€
549
|
€
0
|
€
23K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
15K
|
€
18K
|
€
13K
|
€
47K
|
€
23K
|
€
56K
|
€
81K
|
€
52K
|
€
43K
|
€
45K
|
€
39K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
|
|
€
25K
|
€
37K
|
€
-12K
|
€
47K
|
€
62K
|
€
78K
|
€
-65
|
€
145K
|
€
73K
|
€
40K
|
€
-8K
|
€
-29K
|
€
379K
|
€
28K
|
€
31K
|
€
26K
|
€
24K
|
€
25K
|
€
25K
|
|
|
€
-107K
|
€
-100K
|
€
2K
|
€
52K
|
€
-73K
|
€
-93K
|
€
-109K
|
€
-49K
|
€
-187K
|
€
202K
|
€
160K
|
€
151K
|
€
348K
|
€
-103K
|
€
-106K
|
€
-95K
|
€
-129K
|
€
-103K
|
€
-85K
|
|
|
0,44
|
0,06
|
1,04
|
2,02
|
0,65
|
0,64
|
0,60
|
0,83
|
0,59
|
6,68
|
4,10
|
4,34
|
5,22
|
0,06
|
0,05
|
0,03
|
0,03
|
0,05
|
0,04
|
|
|
0,44
|
0,06
|
0,32
|
0,38
|
0,15
|
0,31
|
0,20
|
0,21
|
0,34
|
5,10
|
3,53
|
4,34
|
5,22
|
0,05
|
0,04
|
0,02
|
0,03
|
0,04
|
0,03
|
|
|
0,44
|
0,06
|
1,04
|
2,02
|
0,67
|
0,64
|
0,60
|
0,83
|
0,59
|
6,68
|
4,10
|
4,34
|
5,22
|
0,06
|
0,05
|
0,03
|
0,03
|
0,05
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
300K
|
€
488K
|
€
561K
|
€
687K
|
€
800K
|
€
886K
|
€
1,06M
|
€
1,29M
|
€
646K
|
€
645K
|
€
627K
|
€
770K
|
€
318K
|
€
348K
|
€
239K
|
€
264K
|
€
289K
|
€
286K
|
|
|
€
519K
|
€
466K
|
€
538K
|
€
530K
|
€
591K
|
€
652K
|
€
702K
|
€
757K
|
€
986K
|
€
259K
|
€
253K
|
€
184K
|
€
238K
|
€
310K
|
€
336K
|
€
226K
|
€
253K
|
€
277K
|
€
278K
|
|
|
€
189K
|
€
106K
|
€
59K
|
€
51K
|
€
210K
|
€
258K
|
€
271K
|
€
291K
|
€
451K
|
€
36K
|
€
52K
|
€
45K
|
€
83K
|
€
110K
|
€
112K
|
€
97K
|
€
134K
|
€
108K
|
€
88K
|
|
|
€
330K
|
€
360K
|
€
479K
|
€
479K
|
€
381K
|
€
394K
|
€
430K
|
€
466K
|
€
535K
|
€
223K
|
€
201K
|
€
139K
|
€
156K
|
€
200K
|
€
225K
|
€
129K
|
€
119K
|
€
169K
|
€
189K
|
|
|
-70,51%
|
-62,90%
|
-15,08%
|
1,34%
|
7,18%
|
9,59%
|
10,05%
|
17,14%
|
12,64%
|
33,82%
|
32,42%
|
39,95%
|
42,91%
|
2,53%
|
3,39%
|
5,51%
|
4,22%
|
4,23%
|
3,07%
|
|
|
-1,47
|
-1,91
|
-6,52
|
63,56
|
7,71
|
5,14
|
4,83
|
2,57
|
3,27
|
1,02
|
0,96
|
0,55
|
0,47
|
24,88
|
19,04
|
9,77
|
10,69
|
13,82
|
21,50
|
|
|
17,21
|
8,42
|
|
18,10
|
11,99
|
9,89
|
|
5,70
|
18,31
|
8,30
|
|
|
|
7,54
|
8,73
|
6,66
|
9,20
|
8,98
|
8,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,03%
|
-19,42%
|
16,38%
|
617,06%
|
125,49%
|
101,23%
|
-0,07%
|
79,76%
|
44,36%
|
18,11%
|
-3,68%
|
-11,46%
|
114,67%
|
349,68%
|
261,28%
|
195,69%
|
213,71%
|
200,30%
|
282,35%
|
|
|
15,77%
|
16,63%
|
110,25%
|
-554,59%
|
-55,58%
|
-16,01%
|
-103,72%
|
9,80%
|
-33,58%
|
4,29%
|
-19,70%
|
-23,97%
|
97,57%
|
-46,93%
|
-11,62%
|
15,45%
|
-9,89%
|
28,10%
|
48,82%
|
|
|
-11,12
|
-10,46
|
-16,63
|
-7,46
|
-3,99
|
-1,54
|
-10,42
|
1,68
|
-4,25
|
1,45
|
-6,38
|
-9,58
|
41,86
|
-1,19
|
-0,39
|
0,85
|
-0,42
|
1,19
|
1,50
|
|
|
15,77
|
16,63
|
110,25
|
-554,59
|
-55,58
|
-16,01
|
-103,72
|
9,80
|
-33,58
|
4,29
|
-19,70
|
-23,97
|
97,57
|
-46,93
|
-11,62
|
15,45
|
-9,89
|
28,10
|
48,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,63
|
|
|
|
|
|
|
|
|
40,01
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,63
|
|
|
|
|
|
|
|
|
40,01
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
188,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1,73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|