EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
17K
|
€
10K
|
€
20K
|
€
15K
|
€
14K
|
€
13K
|
€
16K
|
€
21K
|
€
6K
|
€
7K
|
€
7K
|
€
13K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
71
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
69K
|
€
65K
|
€
60K
|
€
60K
|
€
57K
|
€
61K
|
€
58K
|
€
56K
|
€
52K
|
€
48K
|
€
47K
|
€
46K
|
€
45K
|
€
43K
|
€
40K
|
€
40K
|
€
38K
|
€
34K
|
€
32K
|
€
31K
|
|
|
€
16K
|
€
19K
|
€
13K
|
€
22K
|
€
17K
|
€
17K
|
€
15K
|
€
18K
|
€
22K
|
€
8K
|
€
9K
|
€
9K
|
€
15K
|
€
10K
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
8K
|
€
11K
|
|
|
|
€
403
|
|
€
3K
|
€
92
|
|
|
|
€
466
|
|
€
2
|
|
€
2K
|
|
€
631
|
€
570
|
€
570
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
35.39%
|
92.66%
|
61.57%
|
211.06%
|
|
|
|
|
|
|
|
64.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
10K
|
€
19K
|
€
15K
|
€
14K
|
€
13K
|
€
16K
|
€
20K
|
€
6K
|
€
7K
|
€
7K
|
€
13K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
|
|
€
6K
|
€
9K
|
€
5K
|
€
12K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
1K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
€
708
|
€
3K
|
€
4K
|
€
2K
|
€
587
|
€
2K
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
8K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
71
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
710
|
€
10K
|
€
6K
|
€
4K
|
€
7K
|
€
4K
|
€
6K
|
€
11K
|
€
40K
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
9K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
54K
|
€
50K
|
€
54K
|
€
43K
|
€
36K
|
€
31K
|
€
28K
|
€
29K
|
€
39K
|
€
32K
|
€
24K
|
€
28K
|
€
21K
|
€
15K
|
€
20K
|
€
19K
|
€
2K
|
€
2K
|
€
869
|
|
|
€
11K
|
€
14K
|
€
9K
|
€
16K
|
€
14K
|
€
13K
|
€
12K
|
€
15K
|
€
19K
|
€
6K
|
€
6K
|
€
7K
|
€
11K
|
€
8K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
|
|
€
60K
|
€
49K
|
€
48K
|
€
48K
|
€
42K
|
€
42K
|
€
33K
|
€
27K
|
€
22K
|
€
42K
|
€
39K
|
€
37K
|
€
35K
|
€
35K
|
€
31K
|
€
29K
|
€
27K
|
€
24K
|
€
19K
|
€
20K
|
|
|
5.24
|
4.63
|
4.53
|
3.38
|
3.79
|
4.63
|
3.40
|
3.20
|
2.44
|
5.24
|
7.99
|
7.26
|
9.43
|
11.17
|
4.57
|
4.05
|
3.47
|
1.73
|
1.46
|
1.98
|
|
|
4.89
|
5.26
|
4.94
|
3.51
|
3.81
|
4.69
|
3.17
|
3.11
|
2.30
|
4.86
|
9.05
|
6.02
|
11.70
|
10.93
|
3.74
|
3.31
|
3.17
|
0.52
|
0.70
|
1.02
|
|
|
5.24
|
5.08
|
4.97
|
3.49
|
3.95
|
4.89
|
3.56
|
3.37
|
2.55
|
5.58
|
8.98
|
8.12
|
11.10
|
13.67
|
4.92
|
4.33
|
3.69
|
1.76
|
1.48
|
2.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
78K
|
€
74K
|
€
80K
|
€
72K
|
€
73K
|
€
72K
|
€
68K
|
€
68K
|
€
58K
|
€
53K
|
€
52K
|
€
49K
|
€
46K
|
€
49K
|
€
50K
|
€
49K
|
€
67K
|
€
74K
|
€
51K
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
20K
|
€
15K
|
€
12K
|
€
14K
|
€
12K
|
€
15K
|
€
10K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
9K
|
€
10K
|
€
11K
|
€
33K
|
€
42K
|
€
20K
|
|
|
€
14K
|
€
12K
|
€
12K
|
€
20K
|
€
14K
|
€
11K
|
€
13K
|
€
12K
|
€
15K
|
€
9K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
8K
|
€
9K
|
€
10K
|
€
32K
|
€
41K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.04%
|
82.63%
|
81.7%
|
74.76%
|
79.19%
|
83.95%
|
80.78%
|
82.02%
|
77.29%
|
82.91%
|
89.42%
|
88.74%
|
91.52%
|
92.62%
|
82.19%
|
80.79%
|
78.01%
|
51.12%
|
43.6%
|
60.84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.08
|
0.84
|
1.35
|
1.06
|
1.03
|
0.83
|
1.09
|
0.78
|
0.75
|
1.61
|
0.79
|
0.87
|
0.32
|
0.44
|
1.23
|
1.14
|
1.15
|
3.67
|
5.55
|
2.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.14%
|
21.02%
|
14.52%
|
25.78%
|
24.76%
|
21.59%
|
21.44%
|
27.34%
|
37.05%
|
11.82%
|
12.66%
|
14.33%
|
24.85%
|
17.83%
|
16.04%
|
20.06%
|
23.17%
|
26.69%
|
25.09%
|
32.62%
|
|
|
6.37%
|
10.02%
|
5.83%
|
13.57%
|
6.15%
|
4.7%
|
3.95%
|
5.85%
|
7.61%
|
2.13%
|
2.6%
|
3.7%
|
12.14%
|
4.98%
|
0.18%
|
5.94%
|
9.26%
|
5.99%
|
3.59%
|
6.66%
|
|
|
5.29
|
8.28
|
4.76
|
10.15
|
4.87
|
3.95
|
3.19
|
4.80
|
5.88
|
1.77
|
2.32
|
3.29
|
11.11
|
4.61
|
0.14
|
4.80
|
7.22
|
3.06
|
1.56
|
4.05
|
|
|
6.37
|
10.02
|
5.83
|
13.57
|
6.15
|
4.70
|
3.95
|
5.85
|
7.61
|
2.13
|
2.60
|
3.70
|
12.14
|
4.98
|
0.18
|
5.94
|
9.26
|
5.99
|
3.59
|
6.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|