EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
5K
|
€
12K
|
€
28K
|
€
43K
|
€
-417
|
€
110K
|
€
-5K
|
€
-2K
|
€
115K
|
€
-108K
|
|
|
€
52K
|
€
2K
|
€
767
|
€
20K
|
€
31K
|
€
3K
|
€
70K
|
€
-14K
|
€
-10K
|
€
111K
|
€
-121K
|
|
|
€
163K
|
€
111K
|
€
109K
|
€
96K
|
€
75K
|
€
44K
|
€
41K
|
€
-29K
|
€
-15K
|
€
-4K
|
€
-115K
|
|
|
€
101K
|
€
7K
|
€
11K
|
€
26K
|
€
40K
|
€
2K
|
€
82K
|
-
|
-
|
€
81K
|
-
|
|
|
€
4K
|
|
€
517
|
€
3K
|
€
11K
|
€
381
|
€
43K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
5K
|
€
11K
|
€
28K
|
€
43K
|
€
-417
|
€
101K
|
€
-5K
|
€
-2K
|
€
114K
|
€
-119K
|
|
|
€
104K
|
€
3K
|
€
9K
|
€
26K
|
€
42K
|
€
-681
|
€
101K
|
€
-5K
|
€
-2K
|
€
114K
|
€
-119K
|
|
|
€
52K
|
€
2K
|
€
767
|
€
20K
|
€
31K
|
€
3K
|
€
70K
|
€
-14K
|
€
-10K
|
€
111K
|
€
-121K
|
|
|
-
|
€
0
|
€
780
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
26K
|
€
64K
|
€
23K
|
€
53K
|
€
38K
|
€
218K
|
€
11K
|
€
39K
|
€
3K
|
€
8K
|
|
|
€
53K
|
€
3K
|
€
2K
|
€
22K
|
€
32K
|
€
3K
|
€
70K
|
€
-14K
|
€
-10K
|
€
111K
|
€
-121K
|
|
|
€
163K
|
€
110K
|
€
107K
|
€
93K
|
€
72K
|
€
43K
|
€
41K
|
€
29K
|
€
62K
|
€
-4K
|
€
-115K
|
|
|
1.50
|
1.23
|
1.21
|
1.11
|
1.40
|
1.13
|
1.21
|
1.05
|
1.45
|
0.97
|
0.06
|
|
|
0.22
|
0.18
|
0.17
|
0.03
|
0.32
|
0.11
|
1.11
|
0.03
|
0.30
|
0.02
|
0.06
|
|
|
1.54
|
1.24
|
1.21
|
1.11
|
1.41
|
1.13
|
1.21
|
1.05
|
1.45
|
0.97
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488K
|
€
583K
|
€
628K
|
€
954K
|
€
252K
|
€
385K
|
€
237K
|
€
581K
|
€
199K
|
€
120K
|
€
8K
|
|
|
€
324K
|
€
472K
|
€
519K
|
€
859K
|
€
177K
|
€
340K
|
€
196K
|
€
609K
|
€
214K
|
€
124K
|
€
123K
|
|
|
€
317K
|
€
470K
|
€
519K
|
€
858K
|
€
176K
|
€
339K
|
€
196K
|
€
552K
|
€
137K
|
€
124K
|
€
122K
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
77K
|
|
|
|
|
33.48%
|
19.03%
|
17.31%
|
10.01%
|
29.83%
|
11.56%
|
17.48%
|
-4.91%
|
-7.3%
|
-3.48%
|
-1501.89%
|
|
|
|
|
|
|
|
|
|
-2.01
|
-5.28
|
|
|
|
|
3.12
|
102.23
|
49.07
|
31.22
|
4.07
|
|
1.94
|
|
|
1.09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.37%
|
2.97%
|
1.97%
|
22.61%
|
42.22%
|
7.34%
|
168.84%
|
49.07%
|
71.29%
|
-2654.12%
|
105.39%
|
|
|
32.12%
|
1.9%
|
0.71%
|
21.34%
|
40.85%
|
6.75%
|
168.84%
|
49.07%
|
71.29%
|
-2654.12%
|
105.39%
|
|
|
10.75
|
0.36
|
0.12
|
2.14
|
12.18
|
0.78
|
29.51
|
-2.41
|
-5.21
|
92.42
|
-1,582.88
|
|
|
32.12
|
1.90
|
0.71
|
21.34
|
40.85
|
6.75
|
168.84
|
49.07
|
71.29
|
-2,654.12
|
105.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|