ER
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62
|
€
-2K
|
€
-2K
|
€
11K
|
€
9K
|
€
10K
|
€
9K
|
€
33K
|
€
42K
|
€
51K
|
|
|
€
-4K
|
€
-10K
|
€
-6K
|
€
-2K
|
€
-93
|
€
-481
|
€
50
|
€
-3K
|
€
-4K
|
€
245
|
|
|
€
46K
|
€
50K
|
€
60K
|
€
66K
|
€
67K
|
€
68K
|
€
68K
|
€
64K
|
€
67K
|
€
71K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
14K
|
€
15K
|
€
10K
|
€
11K
|
€
8K
|
€
21K
|
|
|
|
|
|
|
|
|
€
945
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
535
|
|
€
2K
|
€
12K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-299
|
€
-4K
|
€
-2K
|
€
-3K
|
€
7K
|
€
7K
|
€
7K
|
€
11K
|
€
6K
|
€
11K
|
|
|
€
-299
|
€
-4K
|
€
-2K
|
€
-5K
|
€
5K
|
€
5K
|
€
5K
|
€
11K
|
€
347
|
€
5K
|
|
|
€
-4K
|
€
-10K
|
€
-6K
|
€
-2K
|
€
-93
|
€
-481
|
€
50
|
€
-3K
|
€
-4K
|
€
245
|
|
|
-
|
-
|
|
|
€
533
|
€
-2K
|
€
0
|
€
-5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
|
€
632
|
€
387
|
€
795
|
€
359
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
-4K
|
€
-10K
|
€
-6K
|
€
423
|
€
2K
|
€
2K
|
€
2K
|
€
-3K
|
€
2K
|
€
6K
|
|
|
€
22K
|
€
26K
|
€
36K
|
€
79K
|
€
41K
|
€
39K
|
€
38K
|
€
30K
|
€
91K
|
€
79K
|
|
|
1,34
|
1,38
|
1,59
|
5,19
|
1,66
|
1,61
|
1,55
|
1,29
|
2,92
|
2,37
|
|
|
0,24
|
0,29
|
-1,18
|
1,07
|
0,38
|
0,36
|
0,33
|
0,39
|
0,86
|
0,70
|
|
|
1,34
|
1,38
|
4,45
|
5,28
|
1,67
|
1,61
|
1,55
|
1,29
|
2,92
|
2,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
118K
|
€
121K
|
€
122K
|
€
129K
|
€
132K
|
€
137K
|
€
168K
|
€
177K
|
€
183K
|
|
|
€
66K
|
€
68K
|
€
61K
|
€
56K
|
€
62K
|
€
64K
|
€
69K
|
€
104K
|
€
110K
|
€
111K
|
|
|
€
66K
|
€
68K
|
€
22K
|
€
19K
|
€
61K
|
€
64K
|
€
69K
|
€
104K
|
€
47K
|
€
58K
|
|
|
|
|
|
€
37K
|
|
|
|
|
€
63K
|
€
53K
|
|
|
41,34%
|
42,22%
|
49,56%
|
53,96%
|
52,18%
|
51,21%
|
49,54%
|
38,00%
|
38,03%
|
39,03%
|
|
|
|
|
|
0,57
|
|
|
|
|
0,93
|
0,75
|
|
|
|
|
|
|
9,31
|
8,97
|
10
|
9,67
|
19,24
|
10,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,20%
|
-20,04%
|
-9,66%
|
0,64%
|
2,81%
|
2,23%
|
2,99%
|
-5,32%
|
2,24%
|
8,32%
|
|
|
-8,20%
|
-20,04%
|
-9,66%
|
-2,37%
|
-0,14%
|
-0,71%
|
0,07%
|
-5,32%
|
-5,71%
|
0,34%
|
|
|
-3,39
|
-8,46
|
-4,79
|
-1,28
|
-0,07
|
-0,36
|
0,04
|
-2,02
|
-2,17
|
0,13
|
|
|
-8,20
|
-20,04
|
-9,66
|
-2,37
|
-0,14
|
-0,71
|
0,07
|
-5,32
|
-5,71
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
501,20
|
342,48
|
274,87
|
184,90
|
|
|
|
66,14
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
501,20
|
342,48
|
274,87
|
184,90
|
|
|
|
66,14
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,10
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|