E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
85K
|
€
67K
|
€
116K
|
€
123K
|
€
84K
|
€
83K
|
€
103K
|
€
76K
|
€
113K
|
€
130K
|
€
98K
|
€
26K
|
€
52K
|
€
34K
|
€
38K
|
€
41K
|
€
35K
|
€
49K
|
|
|
€
34K
|
€
16K
|
€
5K
|
€
35K
|
€
42K
|
€
21K
|
€
19K
|
€
42K
|
€
16K
|
€
56K
|
€
81K
|
€
31K
|
€
-39K
|
€
-25K
|
€
-37K
|
€
-38K
|
€
4K
|
€
835
|
€
17K
|
|
|
€
1,34M
|
€
1,31M
|
€
1,29M
|
€
1,28M
|
€
1,25M
|
€
1,21M
|
€
1,18M
|
€
1,17M
|
€
1,12M
|
€
1,11M
|
€
1,05M
|
€
972K
|
€
942K
|
€
980K
|
€
1,00M
|
€
1,04M
|
€
39K
|
€
35K
|
€
34K
|
|
|
€
153K
|
€
128K
|
€
110K
|
€
147K
|
€
153K
|
€
119K
|
€
117K
|
€
133K
|
€
108K
|
€
142K
|
€
149K
|
€
118K
|
€
61K
|
€
81K
|
€
68K
|
€
73K
|
€
30K
|
€
25K
|
€
39K
|
|
|
€
7K
|
€
2K
|
|
€
7K
|
€
18K
|
€
7K
|
€
12K
|
€
5K
|
€
5K
|
|
€
4K
|
€
7K
|
|
€
4K
|
€
4K
|
€
938
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
78K
|
€
60K
|
€
108K
|
€
117K
|
€
79K
|
€
77K
|
€
97K
|
€
70K
|
€
111K
|
€
122K
|
€
89K
|
€
24K
|
€
46K
|
€
30K
|
€
34K
|
€
40K
|
€
33K
|
€
48K
|
|
|
€
45K
|
€
25K
|
€
11K
|
€
52K
|
€
60K
|
€
24K
|
€
22K
|
€
42K
|
€
17K
|
€
56K
|
€
70K
|
€
35K
|
€
-33K
|
€
-22K
|
€
-30K
|
€
-36K
|
€
9K
|
€
2K
|
€
27K
|
|
|
€
34K
|
€
16K
|
€
5K
|
€
35K
|
€
42K
|
€
21K
|
€
19K
|
€
42K
|
€
16K
|
€
56K
|
€
81K
|
€
31K
|
€
-39K
|
€
-25K
|
€
-37K
|
€
-38K
|
€
4K
|
€
835
|
€
17K
|
|
|
€
40K
|
€
15K
|
€
0
|
€
0
|
€
68K
|
€
236K
|
€
0
|
€
34K
|
€
0
|
€
18K
|
€
2K
|
€
0
|
€
-4K
|
€
410K
|
€
33K
|
€
1,25M
|
€
11K
|
€
84K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
299K
|
€
332K
|
€
416K
|
€
359K
|
€
300K
|
€
226K
|
€
190K
|
€
195K
|
€
103K
|
€
81K
|
€
55K
|
€
11K
|
€
4K
|
€
8K
|
€
20K
|
€
51K
|
€
38K
|
€
41K
|
|
|
€
90K
|
€
69K
|
€
55K
|
€
91K
|
€
100K
|
€
76K
|
€
73K
|
€
97K
|
€
69K
|
€
111K
|
€
132K
|
€
85K
|
€
18K
|
€
43K
|
€
23K
|
€
32K
|
€
35K
|
€
33K
|
€
38K
|
|
|
€
147K
|
€
126K
|
€
99K
|
€
71K
|
€
7K
|
€
-44K
|
€
-70K
|
€
-144K
|
€
-207K
|
€
-276K
|
€
-329K
|
€
-419K
|
€
-457K
|
€
-419K
|
€
-191K
|
€
-162K
|
€
-55K
|
€
-80K
|
€
-28K
|
|
|
1,47
|
1,41
|
1,32
|
1,20
|
1,02
|
0,88
|
0,80
|
0,61
|
0,49
|
0,36
|
0,28
|
0,20
|
0,09
|
0,18
|
0,33
|
0,34
|
0,59
|
0,44
|
0,77
|
|
|
1,50
|
1,41
|
1,34
|
1,20
|
1,02
|
0,88
|
0,81
|
0,61
|
0,49
|
0,36
|
0,28
|
0,20
|
0,09
|
0,18
|
0,34
|
0,36
|
0,59
|
1,07
|
0,77
|
|
|
1,49
|
1,41
|
1,33
|
1,20
|
1,02
|
0,88
|
0,81
|
0,61
|
0,49
|
0,36
|
0,28
|
0,20
|
0,09
|
0,18
|
0,34
|
0,35
|
0,59
|
0,62
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,74M
|
€
1,73M
|
€
1,75M
|
€
1,81M
|
€
1,83M
|
€
1,75M
|
€
1,55M
|
€
1,53M
|
€
1,53M
|
€
1,54M
|
€
1,55M
|
€
1,58M
|
€
1,57M
|
€
1,68M
|
€
1,34M
|
€
1,36M
|
€
174K
|
€
177K
|
€
154K
|
|
|
€
406K
|
€
427K
|
€
463K
|
€
529K
|
€
579K
|
€
547K
|
€
361K
|
€
367K
|
€
409K
|
€
432K
|
€
497K
|
€
604K
|
€
628K
|
€
696K
|
€
335K
|
€
314K
|
€
134K
|
€
142K
|
€
120K
|
|
|
€
308K
|
€
304K
|
€
310K
|
€
350K
|
€
374K
|
€
361K
|
€
360K
|
€
367K
|
€
409K
|
€
432K
|
€
457K
|
€
524K
|
€
501K
|
€
508K
|
€
286K
|
€
242K
|
€
134K
|
€
100K
|
€
120K
|
|
|
€
95K
|
€
123K
|
€
151K
|
€
178K
|
€
205K
|
€
186K
|
|
|
|
|
€
40K
|
€
80K
|
€
127K
|
€
188K
|
€
49K
|
€
68K
|
|
|
|
|
|
76,74%
|
75,34%
|
73,58%
|
70,83%
|
68,31%
|
68,80%
|
76,65%
|
76,08%
|
73,31%
|
71,95%
|
67,92%
|
61,70%
|
59,99%
|
58,48%
|
74,97%
|
76,81%
|
22,52%
|
19,64%
|
22,04%
|
|
|
0,07
|
0,09
|
0,12
|
0,14
|
0,16
|
0,15
|
|
|
|
|
0,04
|
0,08
|
0,14
|
0,19
|
0,05
|
0,07
|
|
|
|
|
|
3,99
|
5,50
|
7,67
|
4,88
|
4,96
|
6,91
|
4,67
|
3,77
|
5,89
|
3,90
|
4,09
|
6,76
|
26,23
|
15,24
|
11,31
|
9,36
|
3,35
|
4,27
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,71%
|
5,31%
|
4,26%
|
7,11%
|
7,99%
|
6,31%
|
6,20%
|
8,28%
|
6,11%
|
10,00%
|
12,58%
|
8,77%
|
1,92%
|
4,40%
|
2,30%
|
3,05%
|
90,52%
|
93,65%
|
111,01%
|
|
|
2,51%
|
1,24%
|
0,42%
|
2,73%
|
3,40%
|
1,77%
|
1,58%
|
3,58%
|
1,40%
|
5,02%
|
7,66%
|
3,15%
|
-4,10%
|
-2,51%
|
-3,65%
|
-3,61%
|
11,04%
|
2,40%
|
51,37%
|
|
|
1,93
|
0,93
|
0,31
|
1,93
|
2,32
|
1,22
|
1,21
|
2,73
|
1,03
|
3,61
|
5,20
|
1,94
|
-2,46
|
-1,47
|
-2,74
|
-2,77
|
2,49
|
0,47
|
11,32
|
|
|
2,51
|
1,24
|
0,42
|
2,73
|
3,40
|
1,77
|
1,58
|
3,58
|
1,40
|
5,02
|
7,66
|
3,15
|
-4,10
|
-2,51
|
-3,65
|
-3,61
|
11,04
|
2,40
|
51,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|