E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
28K
|
€
25K
|
€
20K
|
€
31K
|
€
28K
|
€
5K
|
€
-16K
|
€
18K
|
€
32K
|
€
43K
|
€
58K
|
|
|
€
7K
|
€
3K
|
€
10K
|
€
12K
|
€
21K
|
€
22K
|
€
964
|
€
-31K
|
€
894
|
€
8K
|
€
25K
|
€
46K
|
|
|
€
60K
|
€
53K
|
€
50K
|
€
40K
|
€
27K
|
€
6K
|
€
-4K
|
€
11K
|
€
42K
|
€
41K
|
€
34K
|
€
33K
|
|
|
€
17K
|
€
14K
|
€
25K
|
€
22K
|
€
26K
|
€
22K
|
€
3K
|
€
385
|
€
18K
|
€
40K
|
€
35K
|
€
53K
|
|
|
€
7K
|
€
5K
|
€
6K
|
€
3K
|
€
320
|
€
320
|
€
109
|
€
4K
|
€
6K
|
€
14K
|
€
11K
|
€
18K
|
|
|
-
|
€
7K
|
€
997
|
|
|
|
|
|
|
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
98,19%
|
54,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
21K
|
€
19K
|
€
29K
|
€
28K
|
€
5K
|
€
-17K
|
€
17K
|
€
31K
|
€
43K
|
€
58K
|
|
|
€
7K
|
€
6K
|
€
16K
|
€
16K
|
€
27K
|
€
25K
|
€
1K
|
€
-28K
|
€
3K
|
€
14K
|
€
28K
|
€
54K
|
|
|
€
7K
|
€
3K
|
€
10K
|
€
12K
|
€
21K
|
€
22K
|
€
964
|
€
-31K
|
€
894
|
€
8K
|
€
25K
|
€
46K
|
|
|
€
16K
|
€
100
|
€
22K
|
€
2K
|
€
2K
|
€
0
|
€
3K
|
-
|
€
4K
|
€
9K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
595
|
€
2K
|
€
3K
|
€
278
|
€
20K
|
€
26K
|
€
41K
|
€
39K
|
€
32K
|
|
|
€
14K
|
€
10K
|
€
15K
|
€
15K
|
€
24K
|
€
24K
|
€
5K
|
€
-20K
|
€
15K
|
€
25K
|
€
40K
|
€
50K
|
|
|
€
36K
|
€
46K
|
€
37K
|
€
29K
|
€
15K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
20K
|
€
17K
|
€
9K
|
€
26K
|
|
|
2,04
|
3,17
|
3,40
|
4,72
|
1,31
|
0,85
|
0,55
|
0,88
|
1,47
|
1,22
|
1,10
|
1,42
|
|
|
2,22
|
3,05
|
3,23
|
4,49
|
1,29
|
0,83
|
0,52
|
0,88
|
1,47
|
1,22
|
1,10
|
1,42
|
|
|
2,16
|
3,17
|
3,40
|
4,72
|
1,31
|
0,85
|
0,55
|
0,88
|
1,47
|
1,22
|
1,10
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
89K
|
€
80K
|
€
48K
|
€
75K
|
€
53K
|
€
14K
|
€
47K
|
€
89K
|
€
130K
|
€
143K
|
€
95K
|
|
|
€
41K
|
€
36K
|
€
30K
|
€
8K
|
€
48K
|
€
47K
|
€
18K
|
€
36K
|
€
47K
|
€
88K
|
€
109K
|
€
62K
|
|
|
€
33K
|
€
21K
|
€
15K
|
€
8K
|
€
48K
|
€
47K
|
€
18K
|
€
36K
|
€
42K
|
€
76K
|
€
89K
|
€
62K
|
|
|
€
6K
|
€
15K
|
€
15K
|
|
|
|
|
|
€
4K
|
€
13K
|
€
20K
|
|
|
|
59,27%
|
59,61%
|
62,32%
|
83,89%
|
36,57%
|
11,41%
|
-24,81%
|
23,42%
|
47,55%
|
31,93%
|
23,51%
|
34,79%
|
|
|
0,11
|
0,28
|
0,30
|
|
|
|
|
|
0,11
|
0,30
|
0,59
|
|
|
|
2,86
|
3,04
|
1,42
|
0,41
|
1,66
|
1,69
|
3,77
|
|
2,70
|
2,89
|
2,56
|
1,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,01%
|
17,91%
|
30,20%
|
38,65%
|
85,76%
|
407,04%
|
-131,69%
|
-179,23%
|
34,73%
|
59,15%
|
119,92%
|
150,74%
|
|
|
11,30%
|
6,50%
|
20,14%
|
31,15%
|
78,14%
|
366,13%
|
-27,22%
|
-287,28%
|
2,11%
|
19,14%
|
75,97%
|
138,12%
|
|
|
6,70
|
3,88
|
12,55
|
26,13
|
28,57
|
41,79
|
6,75
|
-67,27
|
1,00
|
6,11
|
17,86
|
48,05
|
|
|
11,30
|
6,50
|
20,14
|
31,15
|
78,14
|
366,13
|
-27,22
|
-287,28
|
2,11
|
19,14
|
75,97
|
138,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
173,42
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
173,42
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|